Rollins, Inc. balance sheet
At the end of fiscal 2025, Rollins, Inc. had total assets of $3.14bn, total liabilities of $1.77bn and shareholders' equity of $1.37bn. It held $100m in cash against $610m of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 143 | 107 | 115 | 94 | 98 | 105 | 95 | 104 | 90 | 100 | 129 |
| Receivables | 88 | 98 | 104 | 123 | 126 | 140 | 156 | 178 | 196 | 203 | 256 |
| Inventory | 14 | 15 | 16 | 19 | 31 | 29 | 30 | 33 | 40 | 43 | 42 |
| Total current assets | 290 | 263 | 286 | 310 | 315 | 352 | 349 | 407 | 443 | 473 | 613 |
| Goodwill | 256 | 347 | 368 | 573 | 718 | 787 | 847 | 1,070 | 1,161 | 1,375 | 1,466 |
| Total assets | 917 | 1,034 | 1,094 | 1,744 | 1,846 | 2,022 | 2,122 | 2,595 | 2,820 | 3,141 | 3,359 |
| Accounts payable | 30 | 26 | 27 | 35 | 65 | 45 | 43 | 49 | 50 | 44 | 74 |
| Deferred revenue (current) | 100 | 109 | 116 | 123 | 131 | 145 | 158 | 172 | 181 | 188 | 193 |
| Total current liabilities | 277 | 295 | 299 | 410 | 473 | 491 | 494 | 577 | 645 | 786 | 987 |
| Short-term debt | — | — | — | — | — | — | — | — | 0 | 124 | 240 |
| Long-term debt | — | — | — | 203 | — | — | — | — | 395 | 486 | 488 |
| Total debt | 0 | 0 | 0 | 292 | 203 | 155 | 55 | 491 | 397 | 610 | 727 |
| Total liabilities | 348 | 380 | 382 | 929 | 905 | 910 | 855 | 1,440 | 1,489 | 1,766 | 1,968 |
| Shareholders' equity | 569 | 654 | 712 | 833 | 965 | 1,111 | 1,267 | 1,156 | 1,331 | 1,374 | 1,390 |
| Shares outstanding | — | — | — | 491m | 492m | 492m | 492m | 484m | 484m | 481m | 478m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 196 | 194 | 230 | 237 | 203 | 211 | 239 | 256 |
| Inventory | 40 | 41 | 43 | 43 | 43 | 44 | 43 | 42 |
| Total current assets | 443 | 556 | 538 | 551 | 473 | 514 | 590 | 613 |
| Goodwill | 1,161 | 1,179 | 1,338 | 1,358 | 1,375 | 1,385 | 1,449 | 1,466 |
| Total assets | 2,820 | 2,949 | 3,180 | 3,220 | 3,141 | 3,160 | 3,355 | 3,359 |
| Accounts payable | 50 | 53 | 74 | 55 | 44 | 61 | 80 | 74 |
| Deferred revenue (current) | 181 | 191 | 200 | 200 | 188 | 194 | 196 | 193 |
| Total current liabilities | 645 | 637 | 788 | 713 | 786 | 795 | 938 | 987 |
| Short-term debt | 0 | — | 60 | 0 | 124 | 164 | 216 | 240 |
| Long-term debt | 395 | 485 | 485 | 486 | 486 | 487 | 487 | 488 |
| Total debt | 395 | 485 | 545 | 486 | 610 | 651 | 703 | 727 |
| Total liabilities | 1,489 | 1,593 | 1,736 | 1,688 | 1,766 | 1,779 | 1,925 | 1,968 |
| Shareholders' equity | 1,331 | 1,356 | 1,444 | 1,532 | 1,374 | 1,382 | 1,430 | 1,390 |
| Shares outstanding | 484m | 485m | 485m | 485m | 481m | 481m | 481m | 478m |
Compare with peers
- Veralto balance sheet
- Brightview Holdings, Inc. balance sheet
- Clean Harbors Inc balance sheet
- Casella Waste Systems Inc balance sheet
- ABM Industries Inc balance sheet
Head to head: ROL vs VLTOBV vs ROLCLH vs ROLCWST vs ROL
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies