Rollins, Inc. cash flow statement
In fiscal 2025, Rollins, Inc.'s operations generated $678m of cash; it spent $28.1m on capital projects, leaving free cash flow of $650m. It returned $328m in dividends and $217m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 227 | 235 | 299 | 320 | 436 | 402 | 466 | 528 | 608 | 678 | 697 |
| Depreciation and amortisation | 51 | 57 | 67 | 81 | 88 | 87 | 91 | 100 | 113 | 125 | 131 |
| Stock-based pay | 12 | 12 | 14 | 14 | 21 | 15 | 21 | 25 | 30 | 40 | 42 |
| Capital spending | 33 | 25 | 27 | 27 | 23 | 27 | 31 | 32 | 28 | 28 | 26 |
| Free cash flow | 193 | 211 | 272 | 292 | 413 | 375 | 435 | 496 | 580 | 650 | 672 |
| Free cash flow after stock pay | 181 | 198 | 258 | 278 | 392 | 360 | 414 | 471 | 550 | 610 | 630 |
| Dividends paid | 109 | 122 | 153 | 154 | 160 | 209 | 212 | 264 | 298 | 328 | 352 |
| Share buybacks | 31 | 8 | 10 | 10 | 8 | 11 | 7 | 315 | 12 | 217 | 361 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 188 | 147 | 175 | 191 | 165 | 118 | 173 | 242 |
| Depreciation and amortisation | 31 | 29 | 32 | 32 | 32 | 32 | 34 | 33 |
| Stock-based pay | 7 | 9 | 11 | 10 | 10 | 11 | 11 | 10 |
| Capital spending | 4 | 7 | 7 | 9 | 6 | 7 | 6 | 6 |
| Free cash flow | 184 | 140 | 168 | 183 | 159 | 111 | 166 | 235 |
| Free cash flow after stock pay | 177 | 131 | 157 | 173 | 149 | 100 | 155 | 225 |
Compare with peers
- Veralto cash flow
- Brightview Holdings, Inc. cash flow
- Clean Harbors Inc cash flow
- Casella Waste Systems Inc cash flow
- ABM Industries Inc cash flow
Head to head: ROL vs VLTOBV vs ROLCLH vs ROLCWST vs ROL
More: Environmental & Facilities Services stocks compared, Industrials sector, rankings of US companies