Revolve Group, Inc. cash flow statement
In fiscal 2025, Revolve Group, Inc.'s operations generated $59.4m of cash; it spent $11.4m on capital projects, leaving free cash flow of $48.0m. It returned $2.0m through buybacks.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 16 | 27 | 46 | 74 | 62 | 23 | 43 | 27 | 59 | 43 |
| Depreciation and amortisation | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 5 |
| Stock-based pay | 1 | 1 | 2 | 3 | 5 | 6 | 6 | 10 | 11 | 11 |
| Capital spending | 2 | 3 | 12 | 2 | 2 | 5 | 4 | 6 | 11 | 15 |
| Free cash flow | 14 | 24 | 34 | 71 | 60 | 18 | 39 | 21 | 48 | 28 |
| Free cash flow after stock pay | 13 | 22 | 32 | 68 | 55 | 12 | 33 | 11 | 37 | 17 |
| Share buybacks | — | — | 41 | — | — | — | 31 | 12 | 2 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | 4 | 45 | 13 | 12 | −10 | 49 | −8 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Stock-based pay | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 2 |
| Capital spending | 1 | 2 | 2 | 2 | 4 | 3 | 5 | 3 |
| Free cash flow | 8 | 2 | 43 | 10 | 7 | −13 | 44 | −11 |
| Free cash flow after stock pay | 6 | −1 | 41 | 8 | 5 | −16 | 41 | −13 |
Compare with peers
- ZKH Group Ltd cash flow
- Baozun Inc. cash flow
- Ollie's Bargain Outlet Holdings, Inc. cash flow
- Etsy Inc cash flow
- Dillard's, Inc. cash flow
Head to head: RVLV vs ZKHBZUN vs RVLVOLLI vs RVLV
More: Broadline Retail stocks compared, Consumer Discretionary sector, rankings of US companies