undamentalytics Newsletter

Etsy Inc cash flow statement

In fiscal 2025, Etsy Inc's operations generated $693m of cash; it spent $15.4m on capital projects, leaving free cash flow of $678m. It returned $777m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Etsy Inc: cash flow statement, annual
Fiscal year2013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations1712334869199207679652684706752693598
Depreciation and amortisation1217192327274858749791108102103
Stock-based pay410111627384465140231285283245230
Capital spending811136418111101314156
Free cash flow911221265198199678640673693738678592
Free cash flow after stock pay5111−439160155612500442408455433362
Share buybacks000010135177269303426577724777923
Shares issued03500——————————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: ETSY vs OLLIBZUN vs ETSYDDS vs ETSY

More: Broadline Retail stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Etsy Inc's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Etsy Inc.