Rythm, Inc. balance sheet
At the end of fiscal 2025, Rythm, Inc. had total assets of $107m, total liabilities of $93.7m and shareholders' equity of $13.0m. It held $32.2m in cash against $80.6m of debt.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 8 | 12 | 10 | 0 | 31 | 32 | 42 |
| Receivables | 4 | 4 | 1 | 1 | 0 | 9 | 8 |
| Inventory | 5 | 20 | 21 | 5 | 1 | 4 | 3 |
| Total current assets | 19 | 87 | 45 | 24 | 35 | 48 | 56 |
| Goodwill | 1 | 50 | — | — | 10 | 10 | 10 |
| Total assets | 22 | 182 | 70 | 45 | 54 | 107 | 135 |
| Accounts payable | 1 | 9 | 21 | 4 | 1 | 2 | 3 |
| Deferred revenue (current) | 0 | 4 | 4 | 3 | 3 | — | — |
| Total current liabilities | 27 | 44 | 71 | 41 | 25 | 43 | 95 |
| Short-term debt | — | 1 | 33 | 21 | 1 | 4 | 9 |
| Long-term debt | 1 | 0 | 0 | 16 | 0 | 5 | 81 |
| Total debt | 13 | 1 | 33 | 37 | 11 | 81 | 81 |
| Total liabilities | 28 | 45 | 79 | 60 | 26 | 94 | 96 |
| Shareholders' equity | −7 | 137 | −9 | −15 | 28 | 13 | 39 |
| Shares outstanding | — | — | 21m | — | 2m | 2m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 2 | 3 | 9 | 8 | 8 |
| Inventory | 18 | 1 | 1 | 2 | 5 | 4 | 3 | 3 |
| Total current assets | 21 | 35 | 27 | 46 | 44 | 48 | 46 | 56 |
| Goodwill | — | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total assets | 39 | 54 | 46 | 69 | 115 | 107 | 128 | 135 |
| Accounts payable | 12 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| Deferred revenue (current) | 5 | 3 | — | — | — | — | — | — |
| Total current liabilities | 28 | 25 | 18 | 18 | 22 | 43 | 90 | 95 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 4 | 9 | 9 |
| Long-term debt | 6 | 0 | 11 | 41 | 8 | 5 | 81 | 81 |
| Total debt | 7 | 1 | 11 | 41 | 9 | 9 | 89 | 89 |
| Total liabilities | 33 | 26 | 19 | 49 | 103 | 94 | 91 | 96 |
| Shareholders' equity | 5 | 28 | 27 | 21 | 12 | 13 | 37 | 39 |
| Shares outstanding | 1m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Compare with peers
- Local Bounti Corporation balance sheet
- Immucell Corp balance sheet
- Farmmi, Inc. balance sheet
- Where Food Comes From, Inc. balance sheet
- Hydrofarm Holdings Group, Inc. balance sheet
Head to head: LOCL vs RYMICCC vs RYMFAMI vs RYMRYM vs WFCF
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies