Rythm, Inc. cash flow statement
In fiscal 2025, Rythm, Inc.'s operations generated −$23.5m of cash; it spent $0 on capital projects, leaving free cash flow of −$23.5m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −15 | −30 | −72 | −31 | −12 | −24 | 1 |
| Depreciation and amortisation | 0 | 1 | 3 | 2 | 1 | 6 | 12 |
| Stock-based pay | — | 0 | 4 | 3 | 1 | 2 | 2 |
| Capital spending | 0 | 2 | 8 | 0 | 0 | 0 | 0 |
| Free cash flow | −15 | −32 | −80 | −31 | −12 | −24 | 1 |
| Free cash flow after stock pay | — | −32 | −84 | −34 | −13 | −26 | −1 |
| Dividends paid | 1 | 0 | — | — | — | — | — |
| Shares issued | 0 | — | 26 | 2 | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,434 | −5,333 | −6,720 | −8,418 | −5,381 | −3,018 | 1,043 | 8,654 |
| Depreciation and amortisation | 300 | 307 | 336 | 399 | 1,795 | 3,626 | 3,443 | 3,482 |
| Stock-based pay | 300 | 311 | 589 | 515 | 508 | 545 | 570 | 578 |
| Capital spending | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | −5,333 | −6,720 | −8,418 | −5,381 | −3,018 | 1,043 | 8,654 |
| Free cash flow after stock pay | — | −5,644 | −7,309 | −8,933 | −5,889 | −3,563 | 473 | 8,076 |
| Shares issued | 0 | −1,778 | — | — | — | — | — | — |
Compare with peers
- Local Bounti Corporation cash flow
- Immucell Corp cash flow
- Farmmi, Inc. cash flow
- Where Food Comes From, Inc. cash flow
- Hydrofarm Holdings Group, Inc. cash flow
Head to head: LOCL vs RYMICCC vs RYMFAMI vs RYMRYM vs WFCF
More: Agricultural Products & Services stocks compared, Consumer Staples sector, rankings of US companies