Schrodinger, Inc. income statement

In fiscal 2025, Schrodinger, Inc. reported revenue of $256m, up 23.3% on the year before, operating income of −$167m (a -65.2% margin) and net income of −$103m, or −$1.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Schrodinger, Inc.: income statement, annual
Fiscal year	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	86	108	138	181	217	208	256	259
Cost of revenue	36	45	72	80	76	75	113	112
Gross profit	49	63	66	101	141	132	143	147
Research and development	39	65	91	126	182	202	173	169
Selling and marketing	21	18	22	31	37	40	41	42
General and administrative	27	42	64	91	99	100	95	90
Operating income	−39	−61	−111	−147	−177	−209	−167	−153
Income before tax	−26	−26	−101	−149	43	−186	−102	−52
Income tax	−0	0	0	0	2	1	1	2
Net income	−25	−24	−100	−149	41	−187	−103	−54
Diluted EPS	−$0.41	−$0.41	−$1.42	−$2.10	$0.54	−$2.57	−$1.41	−$0.73
Diluted shares (average)	60m	60m	71m	71m	75m	73m	73m	74m
EBITDA	−35	−57	−109	−142	−172	−203	−161	−148

US$ millions unless shown otherwise. Fiscal quarters.

Schrodinger, Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	35	88	60	55	54	87	59	59
Cost of revenue	18	24	28	29	26	30	29	26
Gross profit	18	64	31	26	28	57	30	32
Research and development	51	49	46	43	43	41	44	41
Selling and marketing	10	10	10	11	10	10	12	10
General and administrative	25	26	26	25	22	23	23	23
Operating income	−68	−21	−51	−53	−46	−17	−49	−42
Income before tax	−38	−39	−60	−43	−33	33	−60	7
Income tax	−0	1	0	0	0	0	0	1
Net income	−38	−40	−60	−43	−33	33	−60	6
Diluted EPS	−$0.52	−$0.55	−$0.82	−$0.59	−$0.45	$0.44	−$0.81	$0.08
EBITDA	−67	−19	−49	−51	−44	−16	−47	−40

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MLAB vs SDGR MRVI vs SDGR FLGT vs SDGR CSTL vs SDGR

More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies

Figures from Schrodinger, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Schrodinger, Inc.