Vivid Seats Inc. balance sheet
At the end of fiscal 2025, Vivid Seats Inc. had total assets of $637m, total liabilities of $722m and shareholders' equity of −$85.1m. It held $103m in cash against $390m of debt: net debt of $287m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 81 | 285 | 490 | 252 | 125 | 243 | 103 | 137 |
| Receivables | — | — | 36 | 37 | 58 | 48 | 31 | 45 |
| Inventory | — | — | 12 | 13 | 21 | 20 | 18 | 27 |
| Total current assets | — | — | 610 | 332 | 246 | 345 | 178 | 249 |
| Goodwill | — | — | 718 | 715 | 947 | 943 | 284 | 283 |
| Total assets | — | — | 1,409 | 1,151 | 1,550 | 1,636 | 637 | 689 |
| Accounts payable | — | — | 191 | 161 | 258 | 233 | 153 | 231 |
| Deferred revenue (current) | — | 6 | 25 | 32 | 35 | 24 | 20 | 17 |
| Total current liabilities | — | — | 497 | 378 | 488 | 426 | 303 | 379 |
| Long-term debt | — | 871 | 460 | 265 | 265 | 385 | 383 | 382 |
| Total debt | 0 | 894 | 466 | 273 | 273 | 393 | 390 | 388 |
| Total liabilities | — | — | — | — | 963 | 1,022 | 722 | 794 |
| Shareholders' equity | 518 | −272 | −861 | −383 | 105 | 261 | −85 | −105 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 482 | 353 | — | — |
| Net debt (negative = net cash) | −81 | 609 | −24 | 21 | 148 | 150 | 287 | 251 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 65 | 48 | 57 | 50 | 38 | 31 | 36 | 45 |
| Inventory | 22 | 20 | 28 | 33 | 24 | 18 | 29 | 27 |
| Total current assets | 326 | 345 | 320 | 265 | 234 | 178 | 243 | 249 |
| Goodwill | 947 | 943 | 945 | 649 | 649 | 284 | 284 | 283 |
| Total assets | 1,611 | 1,636 | 1,606 | 1,149 | 1,107 | 637 | 692 | 689 |
| Accounts payable | 224 | 233 | 226 | 204 | 199 | 153 | 225 | 231 |
| Deferred revenue (current) | 25 | 24 | 23 | 20 | 18 | 20 | 19 | 17 |
| Total current liabilities | 413 | 426 | 416 | 367 | 348 | 303 | 371 | 379 |
| Long-term debt | 386 | 385 | 386 | 385 | 384 | 383 | 383 | 382 |
| Total debt | 386 | 385 | 386 | 385 | 384 | 383 | 383 | 382 |
| Total liabilities | — | 1,022 | 999 | 803 | 772 | 722 | 787 | 794 |
| Shareholders' equity | 329 | 261 | 381 | 217 | 272 | −85 | −95 | −105 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 353 | 226 | 129 | 63 | — | — | — |
Compare with peers
- Cheche Group Inc. balance sheet
- Zhihu Inc. balance sheet
- Sound Group Inc. balance sheet
- Ziprecruiter, Inc. balance sheet
- Comscore, Inc. balance sheet
Head to head: CCG vs SEATSEAT vs ZHSEAT vs SOGP
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies