SES AI Corp income statement
In fiscal 2025, SES AI Corp reported revenue of $21.0m, up 929.4% on the year before, operating income of −$82.6m (a -393.4% margin) and net income of −$73.0m, or −$0.22 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Revenue | 2 | 21 | 23 |
| Cost of revenue | 1 | 10 | 17 |
| Gross profit | 1 | 11 | 7 |
| Research and development | 72 | 67 | 50 |
| General and administrative | 38 | 27 | 30 |
| Operating income | −109 | −83 | −73 |
| Income before tax | −100 | −73 | −68 |
| Income tax | 0 | 0 | 0 |
| Net income | −100 | −73 | −68 |
| Diluted EPS | −$0.31 | −$0.22 | −$0.20 |
| Diluted shares (average) | 322m | 331m | 333m |
| EBITDA | −101 | −72 | −63 |
| Quarter | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 6 | 4 | 7 | 5 | 7 | 5 |
| Cost of revenue | 1 | 1 | 3 | 4 | 5 | 4 |
| Gross profit | 5 | 3 | 4 | 1 | 1 | 1 |
| Research and development | 21 | 19 | 16 | 12 | 11 | 11 |
| General and administrative | 7 | 7 | 7 | 6 | 8 | 9 |
| Operating income | −23 | −23 | −19 | −18 | −18 | −19 |
| Income before tax | −12 | −22 | −21 | −17 | −12 | −18 |
| Income tax | 0 | 1 | −0 | −0 | 0 | 0 |
| Net income | −12 | −23 | −21 | −17 | −12 | −18 |
| Diluted EPS | −$0.04 | −$0.07 | −$0.06 | −$0.05 | −$0.04 | −$0.05 |
| EBITDA | −21 | −20 | −16 | −15 | −15 | −17 |
Compare with peers
- Erayak Power Solution Group Inc. income statement
- Xchg Ltd income statement
- Huhutech International Group Inc. income statement
- Beam Global income statement
- Ccsc Technology International Holdings Ltd income statement
Head to head: RAYA vs SESSES vs XCHHUHU vs SES
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies