Star Group, L.p. balance sheet
At the end of fiscal 2025, Star Group, L.p. had total assets of $937m. It held $24.7m in cash against $188m of debt: net debt of $163m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 195 | 61 | 87 | 108 | 85 | 49 | 101 | 139 | 52 | 15 | 5 | 57 | 5 | 15 | 45 | 117 | 25 | 27 |
| Receivables | — | 70 | 93 | 88 | 96 | 124 | 89 | 79 | 97 | 133 | 120 | 84 | 100 | 138 | 114 | 95 | 102 | 160 |
| Inventory | — | 67 | 81 | 47 | 68 | 59 | 56 | 46 | 60 | 56 | 65 | 50 | 61 | 84 | 56 | 42 | 47 | 58 |
| Total current assets | — | 247 | 304 | 302 | 306 | 296 | 271 | 295 | 241 | 257 | 227 | 226 | 222 | 288 | 255 | 281 | 207 | 292 |
| Goodwill | — | 199 | 199 | 201 | 201 | 209 | 211 | 213 | 226 | 228 | 245 | 240 | 253 | 254 | 262 | 276 | 293 | 294 |
| Total assets | — | 583 | 630 | 639 | 633 | 685 | 686 | 692 | 674 | 730 | 753 | 839 | 854 | 912 | 875 | 940 | 937 | 1,010 |
| Accounts payable | — | 17 | 19 | 23 | 19 | 22 | 25 | 26 | 27 | 36 | 34 | 31 | 37 | 49 | 36 | 32 | 34 | 36 |
| Deferred revenue (current) | — | — | — | 41 | 41 | 44 | 44 | 57 | 60 | 61 | 61 | 58 | 57 | 63 | 63 | 66 | 67 | 68 |
| Total current liabilities | — | 196 | 211 | 228 | 221 | 253 | 279 | 290 | 272 | 283 | 326 | 345 | 345 | 381 | 365 | 374 | 349 | 336 |
| Short-term debt | — | — | — | — | 0 | 0 | 10 | 16 | 10 | 8 | 9 | 13 | 18 | 12 | 21 | 21 | 21 | 21 |
| Long-term debt | — | 83 | 124 | 124 | 124 | 125 | 90 | 75 | 66 | 92 | 120 | 110 | 92 | 152 | 127 | 188 | 167 | 152 |
| Total debt | 0 | 83 | 124 | 124 | 124 | 125 | 100 | 92 | 76 | 102 | 177 | 123 | 127 | 205 | 148 | 209 | 188 | 173 |
| Net debt (negative = net cash) | −195 | 22 | 37 | 16 | 39 | 76 | −1 | −48 | 23 | 88 | 173 | 66 | 122 | 190 | 103 | 91 | 163 | 146 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 95 | 176 | 217 | 129 | 102 | 198 | 262 | 160 |
| Inventory | 42 | 68 | 66 | 43 | 47 | 70 | 81 | 58 |
| Total current assets | 281 | 331 | 331 | 233 | 207 | 325 | 442 | 292 |
| Goodwill | 276 | 276 | 292 | 293 | 293 | 293 | 294 | 294 |
| Total assets | 940 | 987 | 1,059 | 964 | 937 | 1,054 | 1,164 | 1,010 |
| Accounts payable | 32 | 48 | 45 | 31 | 34 | 55 | 44 | 36 |
| Deferred revenue (current) | 66 | 80 | 76 | 68 | 67 | 78 | 76 | 68 |
| Total current liabilities | 374 | 397 | 386 | 331 | 349 | 442 | 447 | 336 |
| Short-term debt | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Long-term debt | 188 | 183 | 177 | 172 | 167 | 162 | 157 | 152 |
| Total debt | 209 | 204 | 198 | 193 | 188 | 183 | 178 | 173 |
Compare with peers
- NEW Jersey Resources Corp balance sheet
- National Fuel GAS Co balance sheet
- Suburban Propane Partners LP balance sheet
- Spire Inc balance sheet
- Northwest Natural Holding Co balance sheet
Head to head: NJR vs SGUNFG vs SGUSGU vs SPHSGU vs SR
More: Gas Utilities stocks compared, Utilities sector, rankings of US companies