Shake Shack Inc. balance sheet
At the end of fiscal 2025, Shake Shack Inc. had total assets of $1.90bn, total liabilities of $1.34bn and shareholders' equity of $525m. It held $360m in cash against $248m of debt.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 3 | 71 | 12 | 22 | 25 | 37 | 147 | 302 | 231 | 225 | 321 | 360 | 308 |
| Receivables | — | 3 | 4 | 6 | 6 | 11 | 10 | 9 | 14 | 14 | 17 | 20 | 33 | 35 |
| Inventory | — | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 5 | 6 | 7 | 7 |
| Total current assets | — | 8 | 79 | 84 | 93 | 101 | 88 | 203 | 410 | 344 | 334 | 368 | 430 | 394 |
| Total assets | — | 83 | 380 | 538 | 471 | 611 | 968 | 1,145 | 1,472 | 1,512 | 1,606 | 1,697 | 1,896 | 1,950 |
| Accounts payable | — | 6 | 7 | 7 | 8 | 12 | 14 | 23 | 20 | 20 | 22 | 24 | 25 | 24 |
| Deferred revenue (current) | — | — | — | — | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Total current liabilities | — | 48 | 24 | 32 | 34 | 60 | 99 | 110 | 121 | 148 | 164 | 187 | 245 | 236 |
| Short-term debt | — | 32 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 0 | 0 | 0 | — | — | 0 | 0 | 244 | 245 | 246 | 247 | 248 | 248 |
| Total debt | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 244 | 245 | 246 | 247 | 248 | 248 |
| Total liabilities | — | 70 | 223 | 337 | 246 | 337 | 646 | 711 | 1,022 | 1,075 | 1,136 | 1,203 | 1,342 | 1,379 |
| Shareholders' equity | 37 | 13 | 101 | 152 | 169 | 226 | 299 | 407 | 410 | 412 | 443 | 470 | 525 | 544 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 56 | 49 | 55 | 47 | 23 | 27 | 40 | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 17 | 20 | 18 | 21 | 21 | 33 | 29 | 35 |
| Inventory | 5 | 6 | 5 | 6 | 6 | 7 | 7 | 7 |
| Total current assets | 354 | 368 | 365 | 391 | 415 | 430 | 394 | 394 |
| Total assets | 1,675 | 1,697 | 1,727 | 1,775 | 1,827 | 1,896 | 1,918 | 1,950 |
| Accounts payable | 16 | 24 | 21 | 21 | 24 | 25 | 27 | 24 |
| Deferred revenue (current) | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total current liabilities | 176 | 187 | 191 | 204 | 225 | 245 | 233 | 236 |
| Long-term debt | 246 | 247 | 247 | 247 | 247 | 248 | 248 | 248 |
| Total debt | 246 | 247 | 247 | 247 | 247 | 248 | 248 | 248 |
| Total liabilities | 1,196 | 1,203 | 1,230 | 1,256 | 1,292 | 1,342 | 1,363 | 1,379 |
| Shareholders' equity | 456 | 470 | 473 | 494 | 509 | 525 | 526 | 544 |
Compare with peers
- Bjs Restaurants Inc balance sheet
- Jack IN The BOX Inc balance sheet
- CAVA Group, Inc. balance sheet
- Chagee Holdings Ltd. balance sheet
- First Watch Restaurant Group, Inc. balance sheet
Head to head: BJRI vs SHAKJACK vs SHAKCAVA vs SHAKCHA vs SHAK
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies