Bjs Restaurants Inc balance sheet
At the end of fiscal 2025, Bjs Restaurants Inc had total assets of $1.02bn, total liabilities of $649m and shareholders' equity of $366m. It held $23.8m in cash against $85.0m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Jan 2012 | 2012Jan 2013 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Jan 2017 | 2017Jan 2018 | 2018Jan 2019 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Jan 2023 | 2023Jan 2024 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 45 | 32 | 22 | 15 | 23 | 31 | 35 | 23 | 24 | 29 | 22 | 52 | 39 | 25 | 29 | 26 | 24 | 14 |
| Receivables | — | 10 | 15 | 19 | 13 | 19 | 25 | 15 | 14 | 31 | 22 | 24 | 29 | 29 | 19 | 20 | 18 | 17 |
| Inventory | — | 4 | 6 | 6 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 83 | 87 | 75 | 71 | 81 | 93 | 59 | 60 | 78 | 65 | 95 | 91 | 82 | 83 | 80 | 75 | 54 |
| Goodwill | — | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | — | 430 | 502 | 560 | 611 | 647 | 682 | 691 | 684 | 695 | 1,072 | 1,059 | 1,035 | 1,046 | 1,058 | 1,041 | 1,015 | 992 |
| Accounts payable | — | 19 | 24 | 26 | 31 | 34 | 33 | 31 | 25 | 37 | 23 | 38 | 49 | 60 | 61 | 51 | 38 | 45 |
| Total current liabilities | — | 64 | 74 | 82 | 92 | 107 | 117 | 126 | 123 | 150 | 158 | 178 | 200 | 197 | 199 | 196 | 188 | 186 |
| Long-term debt | — | — | — | — | — | 58 | 101 | 148 | 164 | 95 | 143 | 117 | 50 | 60 | 68 | 67 | 85 | 44 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 58 | 101 | 148 | 164 | 95 | 143 | 117 | 50 | 60 | 68 | 67 | 85 | 44 |
| Total liabilities | — | 142 | 170 | 188 | 209 | 298 | 365 | 416 | 425 | 386 | 782 | 766 | 701 | 700 | 693 | 671 | 649 | 594 |
| Shareholders' equity | 253 | 288 | 332 | 372 | 401 | 349 | 316 | 275 | 259 | 309 | 290 | 294 | 334 | 346 | 366 | 370 | 366 | 397 |
| Shares outstanding | — | 27m | 28m | 28m | 28m | 26m | 25m | 22m | 20m | 21m | 19m | 23m | 23m | 23m | 23m | 23m | 21m | 21m |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 18 | 20 | 16 | 18 | 16 | 18 | 15 | 17 |
| Total current assets | 64 | 80 | 64 | 73 | 71 | 75 | 60 | 54 |
| Goodwill | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 1,042 | 1,041 | 1,020 | 1,025 | 1,022 | 1,015 | 999 | 992 |
| Accounts payable | 48 | 51 | 20 | 50 | 45 | 38 | 45 | 45 |
| Total current liabilities | 183 | 196 | 164 | 190 | 194 | 188 | 193 | 186 |
| Long-term debt | 67 | 67 | 86 | 61 | 90 | 85 | 62 | 44 |
| Total debt | 67 | 67 | 86 | 61 | 90 | 85 | 62 | 44 |
| Total liabilities | 666 | 671 | 648 | 639 | 666 | 649 | 627 | 594 |
| Shareholders' equity | 376 | 370 | 371 | 387 | 356 | 366 | 373 | 397 |
| Shares outstanding | 23m | 23m | 22m | 22m | 21m | 21m | 21m | 21m |
Compare with peers
- Jack IN The BOX Inc balance sheet
- CAVA Group, Inc. balance sheet
- Shake Shack Inc. balance sheet
- First Watch Restaurant Group, Inc. balance sheet
- RED Robin Gourmet Burgers Inc balance sheet
Head to head: BJRI vs JACKBJRI vs CAVABJRI vs SHAKBJRI vs FWRG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies