Steven Madden, LTD. income statement
In fiscal 2025, Steven Madden, LTD. reported revenue of $2.53bn, up 11.0% on the year before, operating income of $80.8m (a 3.2% margin) and net income of $49.0m, or $0.63 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 635 | 969 | 1,227 | 1,314 | 1,335 | 1,405 | 1,400 | 1,567 | 1,678 | 1,787 | 1,202 | 1,866 | 2,122 | 1,982 | 2,283 | 2,534 | 2,741 |
| Cost of revenue | — | — | — | — | — | — | — | — | 968 | 1,038 | 1,101 | 737 | 1,099 | 1,248 | 1,149 | 1,346 | 1,485 | 1,476 |
| Gross profit | 216 | 276 | 362 | 456 | 482 | 469 | 500 | 522 | 599 | 640 | 686 | 465 | 767 | 874 | 832 | 937 | 1,049 | 1,264 |
| Operating income | 79 | 122 | 154 | 179 | 204 | 168 | 172 | 169 | 170 | 173 | 177 | −32 | 244 | 282 | 213 | 225 | 81 | 206 |
| Interest expense | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net interest income | — | 4 | 5 | 3 | 4 | 3 | 2 | 2 | 3 | 4 | 4 | 2 | −2 | 1 | 7 | 6 | −12 | −14 |
| Income before tax | 81 | 126 | 159 | 184 | 209 | 171 | 172 | 171 | 172 | 177 | 181 | −30 | 242 | 282 | 221 | 230 | 78 | 191 |
| Income tax | 31 | 50 | 62 | 65 | 76 | 59 | 59 | 50 | 53 | 47 | 40 | −12 | 50 | 65 | 47 | 55 | 29 | 45 |
| Net income | 50 | 76 | 97 | 120 | 132 | 112 | 113 | 121 | 118 | 129 | 141 | −18 | 192 | 217 | 174 | 176 | 49 | 148 |
| Diluted EPS | $0.81 | $1.19 | $1.50 | $1.81 | $1.98 | $1.76 | $1.85 | $1.35 | $1.36 | $1.50 | $1.69 | −$0.23 | $2.34 | $2.77 | $2.30 | $2.35 | $0.63 | $2.06 |
| Diluted shares (average) | 62m | 64m | 65m | 66m | 67m | 64m | 61m | 89m | 87m | 86m | 84m | 79m | 82m | 78m | 75m | 72m | 71m | 72m |
| EBITDA | 89 | 132 | 165 | 192 | 217 | 183 | 192 | 190 | 191 | 196 | 198 | −14 | 259 | 302 | 229 | 245 | 114 | 244 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 625 | 582 | 554 | 559 | 668 | 754 | 653 | 666 |
| Cost of revenue | 365 | 347 | 327 | 333 | 391 | 434 | 296 | 356 |
| Gross profit | 260 | 235 | 226 | 226 | 277 | 320 | 357 | 310 |
| Operating income | 75 | 47 | 53 | −40 | 31 | 36 | 99 | 39 |
| Net interest income | 1 | 1 | 1 | −4 | −5 | −4 | −4 | −1 |
| Income before tax | 76 | 48 | 54 | −35 | 26 | 32 | 95 | 38 |
| Income tax | 19 | 10 | 13 | 4 | 5 | 7 | 23 | 10 |
| Net income | 55 | 41 | 40 | −39 | 21 | 28 | 72 | 28 |
| Diluted EPS | $0.77 | $0.48 | $0.57 | −$0.56 | $0.29 | $0.33 | $1.00 | $0.38 |
| EBITDA | 80 | 52 | 59 | −32 | 43 | 45 | 108 | 49 |
Compare with peers
- Caleres Inc income statement
- Birkenstock Holding plc income statement
- On Holding AG income statement
- Wolverine World Wide Inc income statement
- Crocs, Inc. income statement
Head to head: CAL vs SHOOBIRK vs SHOOONON vs SHOOSHOO vs WWW
More: Footwear stocks compared, Consumer Discretionary sector, rankings of US companies