Steven Madden, LTD. cash flow statement
In fiscal 2025, Steven Madden, LTD.'s operations generated $162m of cash; it spent $42.7m on capital projects, leaving free cash flow of $120m. It returned $61.0m in dividends and $13.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 64 | 87 | 75 | 143 | 155 | 152 | 136 | 154 | 158 | 154 | 234 | 44 | 159 | 268 | 229 | 198 | 162 | 264 |
| Depreciation and amortisation | 10 | 10 | 11 | 13 | 13 | 15 | 21 | 21 | 21 | 22 | 21 | 17 | 15 | 21 | 16 | 20 | 33 | 38 |
| Stock-based pay | 6 | 8 | 11 | 17 | 20 | 19 | 19 | 20 | 21 | 21 | 23 | 23 | 22 | 24 | 24 | 27 | 30 | 31 |
| Capital spending | 3 | 3 | 15 | 20 | 21 | 18 | 19 | 16 | 15 | 12 | 18 | 7 | 7 | 16 | 19 | 26 | 43 | 40 |
| Free cash flow | 61 | 83 | 59 | 123 | 135 | 134 | 117 | 138 | 143 | 142 | 215 | 38 | 153 | 252 | 210 | 172 | 120 | 224 |
| Free cash flow after stock pay | 55 | 75 | 48 | 106 | 115 | 115 | 98 | 118 | 122 | 121 | 192 | 15 | 131 | 227 | 186 | 146 | 90 | 194 |
| Dividends paid | — | — | — | — | — | — | — | 0 | 0 | 47 | 48 | 12 | 49 | 66 | 63 | 61 | 61 | 61 |
| Share buybacks | — | 5 | 0 | 0 | 102 | 142 | 136 | 86 | 99 | 106 | 102 | 47 | 123 | 149 | 142 | 98 | 14 | 14 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 0 | 104 | −19 | 66 | 23 | 91 | −55 | 205 |
| Depreciation and amortisation | 5 | 5 | 5 | 9 | 11 | 8 | 9 | 9 |
| Stock-based pay | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 8 |
| Capital spending | 7 | 9 | 10 | 8 | 15 | 10 | 6 | 9 |
| Free cash flow | −7 | 95 | −29 | 59 | 9 | 81 | −61 | 196 |
| Free cash flow after stock pay | −14 | 88 | −36 | 51 | 1 | 73 | −69 | 188 |
Compare with peers
- Caleres Inc cash flow
- Birkenstock Holding plc cash flow
- On Holding AG cash flow
- Wolverine World Wide Inc cash flow
- Crocs, Inc. cash flow
Head to head: CAL vs SHOOBIRK vs SHOOONON vs SHOOSHOO vs WWW
More: Footwear stocks compared, Consumer Discretionary sector, rankings of US companies