Shoulder Innovations, Inc. balance sheet
At the end of fiscal 2025, Shoulder Innovations, Inc. had total assets of $170m, total liabilities of $29.2m and shareholders' equity of $141m. It held $26.9m in cash against $14.9m of debt: net cash of $12.0m.
Balance sheet
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Cash and equivalents | 6 | 27 | 24 |
| Receivables | 5 | 8 | 11 |
| Inventory | 14 | 22 | 23 |
| Total current assets | 35 | 157 | 137 |
| Total assets | 43 | 170 | 152 |
| Accounts payable | 5 | 9 | 6 |
| Total current liabilities | 8 | 14 | 13 |
| Long-term debt | 15 | 15 | 15 |
| Total debt | 15 | 15 | 15 |
| Total liabilities | 23 | 29 | 28 |
| Shareholders' equity | −55 | 141 | 124 |
| Non-controlling interests and other (assets − liabilities − equity) | 74 | — | — |
| Net debt (negative = net cash) | 9 | −12 | −10 |
| Shares outstanding | — | — | 21m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 5 | — | 7 | 7 | 8 | 11 | 11 |
| Inventory | — | 14 | — | 17 | 19 | 22 | 22 | 23 |
| Total current assets | — | 35 | — | 69 | 167 | 157 | 146 | 137 |
| Total assets | — | 43 | — | 78 | 178 | 170 | 160 | 152 |
| Accounts payable | — | 5 | — | 6 | 9 | 9 | 6 | 6 |
| Total current liabilities | — | 8 | — | 12 | 15 | 14 | 12 | 13 |
| Long-term debt | — | 15 | — | 15 | 15 | 15 | 15 | 15 |
| Total debt | — | 15 | — | 15 | 15 | 15 | 15 | 15 |
| Total liabilities | — | 23 | — | 29 | 30 | 29 | 27 | 28 |
| Shareholders' equity | −51 | −55 | −59 | −78 | 148 | 141 | 133 | 124 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 74 | — | 127 | — | — | — | — |
| Shares outstanding | — | — | — | 3m | 21m | 21m | 21m | 21m |
Compare with peers
- Lensar, Inc. balance sheet
- Cvrx, Inc. balance sheet
- Apyx Medical Corp balance sheet
- Alpha PRO Tech LTD balance sheet
- Iridex Corp balance sheet
Head to head: LNSR vs SICVRX vs SIAPYX vs SI
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies