Sintx Technologies, Inc. cash flow statement
In fiscal 2025, Sintx Technologies, Inc.'s operations generated −$8.6m of cash; it spent $185,000 on capital projects, leaving free cash flow of −$8.8m. It returned $133,000 through buybacks.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −10 | −15 | −9 | −7 | −5 | −9 | −6 | −9 | −10 | −10 | −14 | −9 | −9 | −10 |
| Depreciation and amortisation | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Stock-based pay | 1 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| Capital spending | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 1 | 0 | 0 |
| Free cash flow | −12 | −17 | −10 | −8 | −5 | −9 | −7 | −9 | −14 | −12 | −15 | −9 | −9 | −10 |
| Free cash flow after stock pay | −13 | −27 | −11 | −8 | −5 | −9 | −7 | −10 | −14 | −12 | −15 | −9 | −10 | −12 |
| Share buybacks | — | — | 0 | — | — | — | — | — | — | — | — | — | 0 | — |
| Shares issued | — | 15 | 4 | 3 | 3 | — | 1 | 20 | — | — | 5 | 6 | 4 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,570 | −1,124 | −1,301 | −2,409 | −2,517 | −2,344 | −2,491 | −2,767 |
| Depreciation and amortisation | 210 | 115 | 95 | 76 | 74 | 74 | 68 | 64 |
| Stock-based pay | 10 | 7 | 18 | 175 | 546 | 651 | 530 | 317 |
| Capital spending | 11 | 146 | 59 | 0 | 84 | 42 | 7 | 84 |
| Free cash flow | −2,581 | −1,270 | −1,360 | −2,409 | −2,601 | −2,386 | −2,498 | −2,851 |
| Free cash flow after stock pay | −2,591 | −1,277 | −1,378 | −2,584 | −3,147 | −3,037 | −3,028 | −3,168 |
| Shares issued | 2,964 | 0 | 4,399 | −20 | 1 | 0 | — | — |
Compare with peers
- Nexgel, Inc. cash flow
- Orasure Technologies Inc cash flow
- Mimedx Group, Inc. cash flow
- Organogenesis Holdings Inc. cash flow
- UFP Technologies Inc cash flow
Head to head: NXGL vs SINTOSUR vs SINTMDXG vs SINT
More: Health Care Supplies stocks compared, Health Care sector, rankings of US companies