Sitime Corp income statement
In fiscal 2025, Sitime Corp reported revenue of $327m, up 61.2% on the year before, operating income of −$67.0m (a -20.5% margin) and net income of −$42.9m, or −$1.72 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 84 | 116 | 219 | 284 | 144 | 203 | 327 | 468 |
| Cost of revenue | 49 | 45 | 58 | 79 | 101 | 62 | 98 | 152 | 193 |
| Gross profit | 36 | 40 | 58 | 139 | 183 | 82 | 104 | 175 | 275 |
| Research and development | 23 | 24 | 32 | 52 | 90 | 98 | 107 | 119 | 127 |
| Selling, general and administrative | 21 | 21 | 35 | 55 | 77 | 84 | 102 | 117 | 147 |
| Operating income | −8 | −5 | −9 | 33 | 16 | −107 | −115 | −67 | −18 |
| Interest expense | 2 | 2 | 1 | — | — | — | — | — | — |
| Income before tax | −9 | −7 | −9 | 32 | 23 | −80 | −93 | −42 | 15 |
| Income tax | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net income | −9 | −7 | −9 | 32 | 23 | −81 | −94 | −43 | 14 |
| Diluted EPS | −$0.93 | −$0.63 | −$0.58 | $1.53 | $1.03 | −$3.63 | −$4.05 | −$1.72 | $0.53 |
| Diluted shares (average) | 10m | 11m | 16m | 21m | 23m | 22m | 23m | 25m | 27m |
| EBITDA | −0 | 3 | −2 | 41 | 28 | −91 | −85 | −27 | 19 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 68 | 60 | 69 | 84 | 113 | 114 | 157 |
| Cost of revenue | 28 | 32 | 30 | 33 | 39 | 49 | 47 | 58 |
| Gross profit | 29 | 36 | 30 | 36 | 45 | 64 | 67 | 99 |
| Research and development | 26 | 29 | 30 | 31 | 30 | 28 | 33 | 36 |
| Selling, general and administrative | 25 | 28 | 27 | 28 | 31 | 31 | 39 | 46 |
| Operating income | −25 | −23 | −28 | −25 | −16 | 2 | −12 | 8 |
| Interest expense | — | — | — | 0 | — | — | — | 2 |
| Income before tax | −19 | −18 | −24 | −20 | −8 | 10 | −5 | 18 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −19 | −19 | −24 | −20 | −8 | 9 | −5 | 18 |
| Diluted EPS | −$0.83 | −$0.80 | −$1.01 | −$0.84 | −$0.31 | $0.40 | −$0.20 | $0.66 |
| EBITDA | −21 | −14 | −19 | −19 | −10 | 13 | 0 | 15 |
Compare with peers
- Xperi Inc. income statement
- Power Integrations Inc income statement
- Toyo Co., Ltd income statement
- Ambarella Inc income statement
- Lattice Semiconductor Corp income statement
Head to head: SITM vs XPERPOWI vs SITMSITM vs TOYO
More: Semiconductors stocks compared, Technology sector, rankings of US companies