Sitime Corp cash flow statement
In fiscal 2025, Sitime Corp's operations generated $87.2m of cash; it spent $52.0m on capital projects, leaving free cash flow of $35.1m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | 7 | 17 | 59 | 40 | 8 | 23 | 87 | 128 |
| Depreciation and amortisation | 7 | 8 | 6 | 8 | 12 | 16 | 30 | 40 | 37 |
| Stock-based pay | 1 | 1 | 16 | 30 | 57 | 77 | 93 | 104 | 109 |
| Capital spending | 2 | 1 | 6 | 31 | 32 | 9 | 36 | 52 | 43 |
| Free cash flow | −3 | 6 | 11 | 28 | 8 | −1 | −13 | 35 | 84 |
| Free cash flow after stock pay | −4 | 5 | −6 | −2 | −49 | −78 | −106 | −68 | −24 |
| Shares issued | — | 56 | 49 | 461 | 34 | 46 | 51 | 469 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | 13 | 15 | 15 | 31 | 25 | 31 | 40 |
| Depreciation and amortisation | 4 | 9 | 9 | 6 | 6 | 11 | 12 | 7 |
| Stock-based pay | 22 | 25 | 25 | 25 | 25 | 24 | 31 | 29 |
| Capital spending | 15 | 16 | 16 | 18 | 5 | 12 | 13 | 12 |
| Free cash flow | −7 | −2 | −1 | −3 | 26 | 13 | 18 | 27 |
| Free cash flow after stock pay | −29 | −28 | −26 | −28 | 2 | −11 | −13 | −2 |
| Shares issued | 14 | 21 | 0 | 433 | 0 | 36 | — | — |
Compare with peers
- Xperi Inc. cash flow
- Power Integrations Inc cash flow
- Toyo Co., Ltd cash flow
- Ambarella Inc cash flow
- Lattice Semiconductor Corp cash flow
Head to head: SITM vs XPERPOWI vs SITMSITM vs TOYO
More: Semiconductors stocks compared, Technology sector, rankings of US companies