Smartrent, Inc. cash flow statement
In fiscal 2025, Smartrent, Inc.'s operations generated −$21.6m of cash; it spent $3.6m on capital projects, leaving free cash flow of −$25.1m. It returned $4.9m through buybacks.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −28 | −70 | −78 | 6 | −33 | −22 | −1 |
| Depreciation and amortisation | 0 | 0 | 4 | 6 | 6 | 8 | 9 |
| Stock-based pay | 1 | 7 | 13 | 13 | 12 | 9 | 10 |
| Capital spending | 0 | 1 | 1 | 0 | 2 | 4 | 0 |
| Free cash flow | −29 | −72 | −79 | 6 | −35 | −25 | −1 |
| Free cash flow after stock pay | −30 | −79 | −92 | −7 | −47 | −34 | −11 |
| Share buybacks | — | — | — | — | 29 | 5 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −12 | −12 | −15 | −2 | 8 | −5 | −2 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Stock-based pay | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 |
| Capital spending | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | −4 | −13 | −14 | −16 | −2 | 8 | −5 | −2 |
| Free cash flow after stock pay | −7 | −16 | −17 | −18 | −4 | 6 | −8 | −5 |
Compare with peers
- Stem, Inc. cash flow
- Lucas GC Ltd cash flow
- Bigbear.ai Holdings, Inc. cash flow
- Agora, Inc. cash flow
- Expensify, Inc. cash flow
Head to head: SMRT vs STEMLGCL vs SMRTBBAI vs SMRT
More: Application Software stocks compared, Technology sector, rankings of US companies