Stem, Inc. cash flow statement
In fiscal 2025, Stem, Inc.'s operations generated $6.9m of cash; it spent $0 on capital projects, leaving free cash flow of $6.9m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −30 | −34 | −101 | −106 | −207 | −37 | 7 | 12 |
| Depreciation and amortisation | 14 | 18 | 24 | 45 | 46 | 45 | 45 | 28 |
| Stock-based pay | 2 | 5 | 14 | 29 | 45 | 18 | 10 | 8 |
| Capital spending | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
| Free cash flow | −30 | −34 | −102 | −108 | −209 | −37 | 7 | 12 |
| Free cash flow after stock pay | −31 | −38 | −115 | −136 | −254 | −55 | −3 | 4 |
| Shares issued | — | 11 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | −15 | 9 | −21 | 11 | 8 | −8 | 0 |
| Depreciation and amortisation | 4 | 12 | 11 | 3 | 3 | 12 | 10 | 3 |
| Stock-based pay | 7 | −3 | 4 | 1 | 2 | 2 | 2 | 1 |
| Capital spending | 0 | −0 | 0 | 0 | −0 | 0 | — | 0 |
| Free cash flow | −9 | −15 | 9 | −21 | 11 | 8 | — | 0 |
| Free cash flow after stock pay | −16 | −11 | 4 | −23 | 9 | 6 | — | −1 |
Compare with peers
- Lucas GC Ltd cash flow
- Smartrent, Inc. cash flow
- Bigbear.ai Holdings, Inc. cash flow
- Agora, Inc. cash flow
- Expensify, Inc. cash flow
Head to head: LGCL vs STEMSMRT vs STEMBBAI vs STEM
More: Application Software stocks compared, Technology sector, rankings of US companies