Smith Micro Software, Inc. cash flow statement
In fiscal 2025, Smith Micro Software, Inc.'s operations generated −$7.2m of cash; it spent $88,000 on capital projects, leaving free cash flow of −$7.3m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 18 | 25 | −14 | −13 | −17 | −7 | −0 | −12 | −7 | −3 | 10 | 8 | −13 | −19 | −7 | −14 | −7 | −9 |
| Depreciation and amortisation | 11 | 12 | 10 | 4 | 4 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 8 | 7 | 6 | 5 | 5 |
| Stock-based pay | 9 | 9 | 7 | 4 | 4 | 4 | 2 | 2 | 1 | 1 | 1 | 3 | 5 | 5 | 5 | 5 | 4 | 2 |
| Capital spending | 5 | 6 | 13 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 14 | 18 | −27 | −13 | −17 | −7 | −0 | −12 | −7 | −3 | 8 | 7 | −14 | −19 | −7 | −14 | −7 | −9 |
| Free cash flow after stock pay | 5 | 9 | −34 | −17 | −21 | −11 | −2 | −14 | −9 | −4 | 7 | 4 | −19 | −24 | −12 | −19 | −11 | −11 |
| Share buybacks | — | — | — | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | — | 5 | — | — | — | — | — | — | 60 | 3 | 0 | 10 | 3 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3,815 | −4,927 | −602 | −2,268 | −2,137 | −2,186 | −3,752 | −882 |
| Depreciation and amortisation | 1,422 | 1,414 | 1,350 | 1,349 | 1,347 | 1,353 | 1,246 | 1,297 |
| Stock-based pay | 1,249 | 983 | 1,088 | 1,096 | 644 | 781 | 586 | 171 |
| Capital spending | 6 | 3 | 4 | 27 | 21 | 36 | 11 | 61 |
| Free cash flow | −3,821 | −4,930 | −606 | −2,295 | −2,158 | −2,222 | −3,763 | −943 |
| Free cash flow after stock pay | −5,070 | −5,913 | −1,694 | −3,391 | −2,802 | −3,003 | −4,349 | −1,114 |
| Shares issued | 0 | 6,488 | — | — | 966 | 2,386 | — | — |
Compare with peers
- Intellinetics, Inc. cash flow
- Sagtec Global Ltd cash flow
- Aware Inc cash flow
- Bridgeline Digital, Inc. cash flow
- Mindforge Inc. cash flow
Head to head: INLX vs SMSISAGT vs SMSIAWRE vs SMSI
More: Application Software stocks compared, Technology sector, rankings of US companies