Intellinetics, Inc. cash flow statement
In fiscal 2025, Intellinetics, Inc.'s operations generated $933,871 of cash; it spent $354,378 on capital projects, leaving free cash flow of $579,493.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | −925 | −1,147 | −2,460 | −1,040 | −620 | −1,261 | −1,122 | −1,157 | −982 | 125 | 1,390 | 1,989 | 785 | 3,858 | 934 | 635 |
| Depreciation and amortisation | — | 40 | 28 | 26 | 24 | 12 | 11 | 12 | 9 | 8 | 297 | 414 | 722 | 975 | 1,129 | 1,246 | 1,214 |
| Stock-based pay | — | 21 | 175 | 0 | 200 | 430 | — | — | — | — | — | 92 | 364 | 465 | 1,497 | 1,287 | 1,243 |
| Capital spending | 0 | 23 | 54 | 22 | 5 | 6 | 7 | 13 | 3 | 5 | 77 | 552 | 201 | 111 | 439 | 354 | 167 |
| Free cash flow | −6 | −948 | −1,201 | −2,482 | −1,045 | −626 | −1,268 | −1,135 | −1,161 | −988 | 48 | 838 | 1,788 | 673 | 3,419 | 579 | 468 |
| Free cash flow after stock pay | — | −969 | −1,376 | −2,482 | −1,245 | −1,056 | — | — | — | — | — | 746 | 1,424 | 209 | 1,922 | −708 | −775 |
| Shares issued | 0 | 0 | 60 | 2,731 | 0 | 1,210 | 559 | — | — | — | 3,168 | — | 5,741 | — | 806 | 1,797 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,934 | 136 | −27 | 140 | 1,351 | −530 | −228 | 42 |
| Depreciation and amortisation | 288 | 302 | 308 | 307 | 315 | 315 | 303 | 281 |
| Stock-based pay | 354 | 242 | 537 | 272 | 166 | 155 | 263 | 657 |
| Capital spending | 192 | 46 | 121 | 142 | 71 | 21 | 25 | 51 |
| Free cash flow | 1,741 | 90 | −148 | −2 | 1,280 | −550 | −253 | −8 |
| Free cash flow after stock pay | 1,387 | −152 | −685 | −274 | 1,114 | −706 | −517 | −666 |
| Shares issued | 136 | 136 | — | — | 80 | 0 | — | — |
Compare with peers
- Aware Inc cash flow
- Bridgeline Digital, Inc. cash flow
- Smith Micro Software, Inc. cash flow
- Mindforge Inc. cash flow
- Sagtec Global Ltd cash flow
Head to head: AWRE vs INLXBLIN vs INLXINLX vs SMSIINLX vs MF
More: Application Software stocks compared, Technology sector, rankings of US companies