Smart Sand, Inc. balance sheet
At the end of fiscal 2025, Smart Sand, Inc. had total assets of $340m, total liabilities of $100m and shareholders' equity of $240m. It held $22.6m in cash against $15.0m of debt: net cash of $7.6m.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 4 | 47 | 35 | 1 | 3 | 12 | 26 | 6 | 6 | 2 | 23 | 10 |
| Receivables | — | 2 | 5 | 23 | 19 | 59 | 70 | 17 | 36 | 23 | 41 | 31 | 45 |
| Inventory | — | 5 | 10 | 10 | 19 | 21 | 19 | 15 | 20 | 27 | 25 | 31 | 32 |
| Total current assets | — | 16 | 65 | 73 | 50 | 92 | 112 | 74 | 68 | 62 | 76 | 88 | 93 |
| Goodwill | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — |
| Total assets | — | 133 | 173 | 247 | 320 | 363 | 428 | 374 | 360 | 346 | 342 | 340 | 347 |
| Accounts payable | — | 1 | 2 | 26 | 11 | 4 | 3 | 8 | 14 | 16 | 17 | 9 | 16 |
| Deferred revenue (current) | — | 7 | 2 | 0 | 4 | 8 | 7 | 10 | 7 | 1 | 0 | 10 | 2 |
| Total current liabilities | — | 49 | 14 | 35 | 25 | 40 | 37 | 49 | 52 | 54 | 43 | 50 | 55 |
| Short-term debt | — | — | — | 1 | 1 | 6 | 7 | 7 | 6 | 16 | 4 | 4 | 6 |
| Long-term debt | — | 1 | 1 | 0 | 48 | 28 | 22 | 15 | 10 | 3 | 9 | 9 | 9 |
| Total debt | 0 | 64 | 1 | 1 | 49 | 34 | 29 | 22 | 18 | 20 | 15 | 15 | 16 |
| Total liabilities | — | 129 | 31 | 57 | 111 | 118 | 139 | 133 | 117 | 104 | 98 | 100 | 109 |
| Shareholders' equity | −2 | 4 | 142 | 190 | 211 | 246 | 289 | 241 | 243 | 242 | 244 | 240 | 238 |
| Net debt (negative = net cash) | −1 | 60 | −46 | −34 | 47 | 32 | 18 | −3 | 12 | 14 | 13 | −8 | 6 |
| Shares outstanding | — | 22m | — | 40m | 40m | 40m | 42m | 42m | 43m | 38m | 39m | 39m | 39m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 24 | 41 | 28 | 47 | 44 | 31 | 28 | 45 |
| Inventory | 28 | 25 | 28 | 29 | 32 | 31 | 30 | 32 |
| Total current assets | 65 | 76 | 67 | 83 | 84 | 88 | 83 | 93 |
| Total assets | 336 | 342 | 327 | 346 | 343 | 340 | 336 | 347 |
| Accounts payable | 11 | 17 | 12 | 16 | 10 | 9 | 12 | 16 |
| Deferred revenue (current) | 1 | 0 | 0 | 0 | 0 | 10 | 1 | 2 |
| Total current liabilities | 38 | 43 | 38 | 45 | 49 | 50 | 50 | 55 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 |
| Long-term debt | 10 | 9 | 8 | 18 | 8 | 9 | 9 | 9 |
| Total debt | 14 | 13 | 12 | 22 | 13 | 13 | 14 | 15 |
| Total liabilities | 92 | 98 | 107 | 105 | 103 | 100 | 102 | 109 |
| Shareholders' equity | 244 | 244 | 220 | 241 | 240 | 240 | 234 | 238 |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m |
Compare with peers
- United States Lime & Minerals Inc balance sheet
- Titan America SA balance sheet
- Eagle Materials Inc balance sheet
- Knife River Corp balance sheet
- Martin Marietta Materials balance sheet
Head to head: SND vs USLMSND vs TTAMEXP vs SND
More: Construction Materials stocks compared, Materials sector, rankings of US companies