Knife River Corp balance sheet
At the end of fiscal 2025, Knife River Corp had total assets of $3.65bn, total liabilities of $2.01bn and shareholders' equity of $1.64bn. It held $73.8m in cash against $1.17bn of debt.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 14 | 10 | 219 | 237 | 74 | 41 |
| Receivables | — | 210 | 267 | 267 | 278 | 468 |
| Inventory | — | 323 | 320 | 380 | 436 | 507 |
| Total current assets | — | 609 | 914 | 988 | 961 | 1,272 |
| Goodwill | 276 | 275 | 274 | 297 | 520 | 584 |
| Total assets | 2,182 | 2,294 | 2,600 | 2,851 | 3,650 | 4,178 |
| Accounts payable | — | 87 | 108 | 141 | 146 | 228 |
| Deferred revenue (current) | 32 | 40 | 51 | 42 | 34 | 27 |
| Total current liabilities | — | 517 | 347 | 370 | 378 | 477 |
| Short-term debt | — | 0 | 7 | 10 | 12 | 17 |
| Long-term debt | — | 0 | 675 | 667 | 1,154 | 1,600 |
| Total debt | 0 | 1 | 682 | 677 | 1,166 | 1,617 |
| Total liabilities | — | 1,266 | 1,334 | 1,375 | 2,009 | 2,572 |
| Shareholders' equity | 953 | 1,029 | 1,266 | 1,476 | 1,641 | 1,606 |
| Shares outstanding | — | — | 57m | 57m | 57m | 57m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 449 | 267 | 238 | 428 | 517 | 278 | 227 | 468 |
| Inventory | 347 | 380 | 467 | 480 | 437 | 436 | 481 | 507 |
| Total current assets | 1,160 | 988 | 947 | 1,103 | 1,135 | 961 | 942 | 1,272 |
| Goodwill | 275 | 297 | 450 | 464 | 469 | 520 | 573 | 584 |
| Total assets | 2,884 | 2,851 | 3,281 | 3,631 | 3,703 | 3,650 | 3,818 | 4,178 |
| Accounts payable | 181 | 141 | 112 | 172 | 211 | 146 | 131 | 228 |
| Deferred revenue (current) | 45 | 42 | 42 | 36 | 43 | 34 | 30 | 27 |
| Total current liabilities | 426 | 370 | 322 | 397 | 474 | 378 | 352 | 477 |
| Short-term debt | 9 | 10 | 12 | 12 | 12 | 12 | 12 | 17 |
| Long-term debt | 670 | 667 | 1,160 | 1,341 | 1,176 | 1,154 | 1,422 | 1,600 |
| Total debt | 678 | 677 | 1,172 | 1,353 | 1,188 | 1,166 | 1,433 | 1,617 |
| Total liabilities | 1,435 | 1,375 | 1,873 | 2,170 | 2,096 | 2,009 | 2,259 | 2,572 |
| Shareholders' equity | 1,449 | 1,476 | 1,408 | 1,461 | 1,607 | 1,641 | 1,559 | 1,606 |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 57m | 57m |
Compare with peers
- Eagle Materials Inc balance sheet
- Titan America SA balance sheet
- Martin Marietta Materials balance sheet
- Vulcan Materials Company balance sheet
- Smart Sand, Inc. balance sheet
Head to head: EXP vs KNFKNF vs TTAMKNF vs MLMKNF vs VMC
More: Construction Materials stocks compared, Materials sector, rankings of US companies