Suburban Propane Partners LP income statement

In fiscal 2025, Suburban Propane Partners LP reported revenue of $1.43bn, up 7.9% on the year before, operating income of $206m (a 14.4% margin) and net income of $107m, or $1.62 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Suburban Propane Partners LP: income statement, annual
Fiscal year	2009Sept 2009	2010Sept 2010	2011Sept 2011	2012Sept 2012	2013Sept 2013	2014Sept 2014	2015Sept 2015	2016Sept 2016	2017Sept 2017	2018Sept 2018	2019Sept 2019	2020Sept 2020	2021Sept 2021	2022Sept 2022	2023Sept 2023	2024Sept 2024	2025Sept 2025	LTMJun 2026
Revenue	1,143	1,137	1,191	1,063	1,704	1,938	1,417	1,046	1,188	1,344	1,268	1,108	1,289	1,501	1,429	1,327	1,433	1,394
Cost of revenue	—	—	—	—	—	—	—	362	477	593	522	383	485	712	590	522	564	514
Gross profit	—	—	—	—	—	—	—	684	711	752	746	725	803	789	839	805	869	880
General and administrative	57	62	52	59	65	65	68	61	57	66	71	66	74	82	92	90	96	95
Operating income	211	153	143	42	177	190	178	90	129	158	151	140	213	206	207	171	206	211
Interest expense	39	27	27	39	—	—	—	—	75	77	77	75	68	61	73	75	76	76
Net interest income	−38	−27	−27	−39	−95	−83	—	—	—	—	—	—	—	—	—	—	—	—
Income before tax	168	116	116	1	79	95	85	15	38	76	69	61	124	140	124	75	108	132
Income tax	2	1	1	0	1	1	1	1	0	−1	1	−0	1	0	1	1	1	1
Net income	165	115	115	1	79	95	84	14	38	77	69	61	123	140	124	74	107	131
Diluted EPS	$4.96	$3.24	$3.22	$0.02	$1.34	$1.56	$1.38	$0.24	$0.62	$1.24	$1.10	$0.97	$1.94	$2.18	$1.92	$1.14	$1.62	—
Diluted shares (average)	33m	35,613m	36m	39m	59m	61m	61m	61m	62m	62m	62m	63m	63m	64m	64m	65m	66m	—
EBITDA	241	184	179	89	307	327	311	220	257	283	272	257	318	265	269	238	278	279

US$ millions unless shown otherwise. Fiscal quarters.

Suburban Propane Partners LP: income statement, quarterly
Quarter	2024 Q4Sept 2024	2025 Q1Dec 2024	2025 Q2Mar 2025	2025 Q3Jun 2025	2025 Q4Sept 2025	2026 Q1Dec 2025	2026 Q2Mar 2026	2026 Q3Jun 2026
Revenue	209	373	588	260	211	370	551	261
Cost of revenue	85	147	242	100	75	131	208	101
Gross profit	124	226	345	161	137	240	344	160
General and administrative	18	27	30	19	21	28	30	16
Operating income	−23	59	158	6	−17	68	158	2
Interest expense	18	20	21	19	17	20	20	19
Income before tax	−44	20	137	−15	−35	46	138	−17
Income tax	0	1	−0	0	1	0	0	0
Net income	−45	19	137	−15	−35	46	138	−18
Diluted EPS	−$0.69	$0.30	$2.10	−$0.23	−$0.55	$0.69	$2.06	−$0.26
EBITDA	−5	76	176	24	2	85	174	19

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: NWN vs SPH SGU vs SPH CPK vs SPH

More: Gas Utilities stocks compared, Utilities sector, rankings of US companies

Figures from Suburban Propane Partners LP's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Suburban Propane Partners LP.