National Fuel GAS Co income statement
In fiscal 2025, National Fuel GAS Co reported revenue of $2.28bn, up 17.1% on the year before, operating income of $813m (a 35.7% margin) and net income of $519m, or $5.68 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,761 | 1,779 | 1,627 | 1,452 | 1,580 | 1,593 | 1,693 | 1,546 | 1,743 | 2,186 | 2,174 | 1,945 | 2,278 | 2,514 |
| Cost of revenue | — | — | — | — | — | 338 | 386 | 234 | 172 | 392 | 438 | 150 | 213 | 308 |
| Gross profit | — | — | — | — | — | 1,255 | 1,307 | 1,312 | 1,571 | 1,794 | 1,736 | 1,795 | 2,064 | 2,206 |
| General and administrative | — | — | — | — | — | — | — | — | — | — | 66 | 71 | 75 | 74 |
| Operating income | 440 | 441 | 448 | −417 | 594 | 520 | 512 | 30 | 640 | 815 | 755 | 210 | 813 | 1,012 |
| Interest expense | 94 | 78 | 86 | 121 | 120 | 115 | 107 | 117 | 146 | 130 | 132 | 139 | 156 | 149 |
| Income before tax | — | — | 371 | −524 | 444 | 384 | 390 | −105 | 478 | 683 | 641 | 87 | 694 | 905 |
| Income tax | 137 | 164 | 151 | −233 | 161 | −7 | 85 | 19 | 115 | 117 | 165 | 10 | 176 | 230 |
| Net income | 226 | 258 | 220 | −291 | 283 | 392 | 304 | −124 | 364 | 566 | 477 | 78 | 519 | 675 |
| Diluted EPS | $2.73 | $3.09 | $2.63 | −$3.43 | $3.30 | $4.53 | $3.51 | −$1.41 | $3.97 | $6.15 | $5.17 | $0.84 | $5.68 | $7.21 |
| Diluted shares (average) | 83m | 84m | 84m | 85m | 86m | 86m | 87m | 88m | 92m | 92m | 92m | 92m | 91m | 94m |
| EBITDA | 632 | 668 | 720 | −167 | 818 | 761 | 787 | 336 | 975 | 1,184 | 1,165 | 667 | 1,270 | 1,494 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 549 | 730 | 532 | 466 | 652 | 858 | 537 |
| Cost of revenue | −17 | 65 | 135 | 28 | −15 | 86 | 208 | 30 |
| Gross profit | 389 | 484 | 595 | 504 | 481 | 566 | 651 | 508 |
| General and administrative | — | 19 | 19 | 19 | 18 | 19 | 18 | 17 |
| Operating income | −197 | 86 | 317 | 230 | 180 | 276 | 347 | 209 |
| Interest expense | 49 | 38 | 45 | 38 | 35 | 43 | 34 | 36 |
| Income before tax | −228 | 56 | 288 | 201 | 149 | 241 | 330 | 185 |
| Income tax | −60 | 11 | 71 | 51 | 42 | 59 | 83 | 46 |
| Net income | −168 | 45 | 216 | 150 | 107 | 182 | 248 | 139 |
| Diluted EPS | −$1.81 | $0.49 | $2.37 | $1.64 | $1.17 | $1.98 | $2.59 | $1.45 |
| EBITDA | −88 | 196 | 429 | 347 | 299 | 398 | 466 | 330 |
Compare with peers
- Spire Inc income statement
- NEW Jersey Resources Corp income statement
- Star Group, L.p. income statement
- Suburban Propane Partners LP income statement
- Northwest Natural Holding Co income statement
Head to head: NFG vs SRNFG vs NJRNFG vs SGU
More: Gas Utilities stocks compared, Utilities sector, rankings of US companies