SRX Global Inc. balance sheet
At the end of fiscal 2025, SRX Global Inc. had total assets of $8.4m, total liabilities of $8.0m and shareholders' equity of $407,000. It held $1.3m in cash against $4.5m of debt.
Balance sheet
| Fiscal year | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Dec 2018 | 2020Dec 2019 | 2021Dec 2020 | 2022Dec 2021 | 2023Dec 2022 | 2024Dec 2023 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | 1 | 35 |
| Receivables | — | — | — | — | 0 | 0 | 0 | — | 0 | 6 | 5 | 7 | 7 | 4 | 4 | 4 |
| Inventory | — | — | — | — | 0 | 0 | 0 | 0 | 2 | 7 | 5 | 5 | 10 | 7 | 2 | 3 |
| Total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 18 | 18 | 44 | 28 | 16 | 8 | 65 |
| Goodwill | — | — | — | — | — | — | — | — | 0 | 19 | 19 | 19 | 0 | — | — | — |
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 54 | 51 | 75 | 39 | 17 | 8 | 145 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 3 | 5 | 3 | 7 | 2 | 1 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Total current liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 9 | 33 | 55 | 7 | 6 | 14 | 4 | 2 |
| Short-term debt | — | — | — | — | — | — | 1 | 1 | 0 | 21 | 8 | 1 | 0 | 5 | — | — |
| Long-term debt | — | — | — | — | — | — | 0 | 0 | 0 | 16 | 25 | 9 | 11 | 5 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 53 | 40 | 10 | 12 | 6 | 4 | 0 |
| Total liabilities | — | — | — | — | — | — | — | — | 9 | 50 | 79 | 17 | 17 | 14 | 8 | 2 |
| Shareholders' equity | −0 | −0 | −0 | −0 | −2 | −1 | −1 | — | −3 | −7 | −28 | 58 | 22 | 3 | 0 | 143 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | 11 | — | — | — | — | — | — |
| Shares outstanding | — | — | — | — | — | — | — | — | 47m | — | — | — | — | — | 21m | 20m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9 | 5 | 5 | 8 | 4 | 3 | 4 | 4 |
| Inventory | 3 | 4 | 5 | 5 | 2 | 1 | 2 | 3 |
| Total current assets | 14 | 15 | 15 | 25 | 8 | 19 | 43 | 65 |
| Goodwill | 0 | 0 | 0 | — | — | — | — | — |
| Total assets | 34 | 16 | 15 | 34 | 8 | 27 | 43 | 145 |
| Accounts payable | 40 | 3 | 4 | 38 | 2 | 1 | 1 | 1 |
| Deferred revenue (current) | 0 | 1 | 1 | 0 | — | — | — | — |
| Total current liabilities | 81 | 7 | 7 | 74 | 4 | 24 | 25 | 2 |
| Short-term debt | 32 | 2 | 1 | 25 | — | — | — | — |
| Long-term debt | 1 | 2 | — | 2 | 0 | — | 0 | 0 |
| Total debt | 32 | 5 | 1 | 27 | 0 | — | 0 | 0 |
| Total liabilities | 89 | 7 | 7 | 80 | 8 | 24 | 25 | 2 |
| Shareholders' equity | −55 | −64 | −59 | −46 | 0 | 4 | 18 | 143 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 72 | 67 | — | — | — | — | — |
| Shares outstanding | 22m | 2m | 3m | 15m | — | 99m | 416m | 20m |
Compare with peers
- IP Strategy Holdings, Inc. balance sheet
- Meiwu Technology Co Ltd balance sheet
- Reed's, Inc. balance sheet
- Agencia Comercial Spirits Ltd. balance sheet
- Epsium Enterprise Ltd balance sheet
Head to head: IPST vs SRXHSRXH vs WNWREED vs SRXH
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies