Shutterstock, Inc. balance sheet
At the end of fiscal 2025, Shutterstock, Inc. had total assets of $1.36bn, total liabilities of $775m and shareholders' equity of $581m. It held $178m in cash against $275m of debt: net debt of $96.5m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 224 | 253 | 231 | 303 | 429 | 314 | 115 | 100 | 111 | 178 | 133 |
| Receivables | 38 | 50 | 41 | 47 | 44 | 48 | 67 | 91 | 95 | 113 | 102 |
| Total current assets | 340 | 340 | 307 | 377 | 489 | 388 | 216 | 293 | 256 | 339 | 279 |
| Goodwill | 49 | 99 | 89 | 89 | 89 | 220 | 382 | 383 | 570 | 575 | 400 |
| Total assets | 502 | 578 | 531 | 631 | 730 | 852 | 881 | 1,036 | 1,309 | 1,356 | 1,092 |
| Accounts payable | 7 | 7 | 7 | 6 | 2 | 10 | 7 | 9 | 9 | 14 | 13 |
| Deferred revenue (current) | 122 | 148 | 140 | 142 | 150 | 181 | 187 | 203 | 225 | 213 | 198 |
| Total current liabilities | 203 | 246 | 223 | 246 | 257 | 334 | 384 | 452 | 625 | 628 | 587 |
| Short-term debt | — | — | — | — | — | 0 | 50 | 30 | 158 | 158 | 158 |
| Long-term debt | — | — | — | — | — | — | — | 0 | 120 | 117 | 115 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 30 | 278 | 275 | 273 |
| Total liabilities | 215 | 263 | 245 | 302 | 308 | 383 | 434 | 509 | 791 | 775 | 729 |
| Shareholders' equity | 287 | 315 | 287 | 328 | 422 | 468 | 447 | 527 | 518 | 581 | 364 |
| Net debt (negative = net cash) | −224 | −253 | −231 | −303 | −429 | −314 | −65 | −70 | 166 | 97 | 140 |
| Shares outstanding | 35m | 35m | 35m | 35m | 36m | 36m | 36m | 36m | 35m | 36m | 37m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 92 | 95 | 112 | 152 | 125 | 113 | 103 | 102 |
| Total current assets | 277 | 256 | 264 | 309 | 337 | 339 | 321 | 279 |
| Goodwill | 607 | 570 | 572 | 575 | 575 | 575 | 574 | 400 |
| Total assets | 1,349 | 1,309 | 1,324 | 1,376 | 1,376 | 1,356 | 1,311 | 1,092 |
| Accounts payable | 15 | 9 | 16 | 16 | 14 | 14 | 14 | 13 |
| Deferred revenue (current) | 226 | 225 | 226 | 227 | 212 | 213 | 209 | 198 |
| Total current liabilities | 663 | 625 | 615 | 634 | 631 | 628 | 629 | 587 |
| Short-term debt | 159 | 158 | 158 | 158 | 158 | 158 | 158 | 158 |
| Long-term debt | 120 | 120 | 119 | 118 | 117 | 117 | 116 | 115 |
| Total debt | 279 | 278 | 277 | 276 | 275 | 275 | 274 | 273 |
| Total liabilities | 826 | 791 | 777 | 790 | 781 | 775 | 779 | 729 |
| Shareholders' equity | 523 | 518 | 547 | 586 | 594 | 581 | 532 | 364 |
| Shares outstanding | 35m | 35m | 35m | 35m | 36m | 36m | 36m | 37m |
Compare with peers
- Autohome Inc. balance sheet
- Bumble Inc. balance sheet
- Nerdwallet, Inc. balance sheet
- Cargurus, Inc. balance sheet
- Angi Inc. balance sheet
Head to head: ATHM vs SSTKBMBL vs SSTKNRDS vs SSTKCARG vs SSTK
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies