Shutterstock, Inc. cash flow statement
In fiscal 2025, Shutterstock, Inc.'s operations generated $167m of cash; it spent $42.9m on capital projects, leaving free cash flow of $124m. It returned $46.5m in dividends.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 108 | 102 | 103 | 165 | 216 | 158 | 141 | 33 | 167 | 133 |
| Depreciation and amortisation | 20 | 35 | 46 | 50 | 41 | 49 | 68 | 80 | 88 | 91 | 79 |
| Stock-based pay | 28 | 25 | 24 | 23 | 28 | 36 | 36 | 49 | 56 | 61 | 53 |
| Capital spending | 40 | 55 | 35 | 26 | 26 | 28 | 43 | 45 | 47 | 43 | 42 |
| Free cash flow | 61 | 53 | 67 | 77 | 139 | 188 | 115 | 96 | −15 | 124 | 90 |
| Free cash flow after stock pay | 33 | 28 | 43 | 54 | 111 | 152 | 79 | 47 | −71 | 63 | 37 |
| Dividends paid | 0 | 0 | 105 | 0 | 24 | 31 | 35 | 39 | 42 | 47 | 49 |
| Share buybacks | 60 | 25 | 0 | 0 | 0 | 26 | 73 | 28 | 42 | 0 | — |
| Shares issued | — | — | 0 | 0 | 23 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −12 | 8 | 25 | 27 | 78 | 36 | 17 | 1 |
| Depreciation and amortisation | 22 | 23 | 23 | 11 | 23 | 23 | 23 | 11 |
| Stock-based pay | 15 | 15 | 18 | 16 | 13 | 15 | 13 | 13 |
| Capital spending | 15 | 9 | 11 | 11 | 10 | 10 | 12 | 10 |
| Free cash flow | −26 | −1 | 14 | 16 | 68 | 26 | 6 | −9 |
| Free cash flow after stock pay | −41 | −16 | −3 | −0 | 55 | 11 | −8 | −22 |
Compare with peers
- Autohome Inc. cash flow
- Bumble Inc. cash flow
- Nerdwallet, Inc. cash flow
- Cargurus, Inc. cash flow
- Angi Inc. cash flow
Head to head: ATHM vs SSTKBMBL vs SSTKNRDS vs SSTKCARG vs SSTK
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies