Smurfit Westrock balance sheet

At the end of fiscal 2025, Smurfit Westrock had total assets of $45.16bn, total liabilities of $26.80bn and shareholders' equity of $18.33bn. It held $892m in cash against $13.77bn of debt: net debt of $12.88bn.

Balance sheet

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Smurfit Westrock: balance sheet, annual
Fiscal year	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Cash and equivalents	0.8	1.0	0.9	0.9	0.7
Receivables	—	1.8	4.1	4.3	4.9
Inventory	—	1.2	3.6	3.7	3.6
Total current assets	—	4.6	10.1	10.4	10.8
Goodwill	2.7	2.8	6.8	7.2	7.2
Total assets	—	14.1	43.8	45.2	45.2
Accounts payable	—	1.7	3.3	3.6	3.5
Deferred revenue (current)	—	—	0.0	0.0	0.0
Total current liabilities	—	3.0	7.3	7.1	7.5
Short-term debt	—	0.1	1.1	0.3	0.9
Long-term debt	—	3.7	13.1	13.2	13.2
Total debt	0.0	3.7	13.6	13.8	14.2
Total liabilities	—	7.9	26.4	26.8	27.1
Shareholders' equity	0.0	6.2	17.4	18.3	18.0
Net debt (negative = net cash)	−0.8	2.7	12.7	12.9	13.5
Shares outstanding	—	260m	—	522m	525m

US$ billions unless shown otherwise. Fiscal quarters.

Smurfit Westrock: balance sheet, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Receivables	4.6	4.1	4.5	4.8	4.7	4.3	4.6	4.9
Inventory	3.6	3.6	3.7	3.8	3.8	3.7	3.6	3.6
Total current assets	10.5	10.1	10.6	11.0	10.9	10.4	10.6	10.8
Goodwill	7.2	6.8	7.0	7.2	7.2	7.2	7.2	7.2
Total assets	45.0	43.8	44.6	45.7	45.6	45.2	45.2	45.2
Accounts payable	3.4	3.3	3.2	3.4	3.3	3.6	3.3	3.5
Deferred revenue (current)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total current liabilities	7.1	7.3	7.4	7.6	7.3	7.1	7.3	7.5
Short-term debt	0.7	1.1	1.3	1.0	0.8	0.3	1.0	0.9
Long-term debt	13.2	13.1	12.9	13.3	13.3	13.2	13.3	13.2
Total debt	13.9	14.1	14.2	14.4	14.1	13.6	14.3	14.2
Total liabilities	27.0	26.4	26.8	27.4	27.1	26.8	27.1	27.1
Shareholders' equity	18.0	17.4	17.9	18.3	18.4	18.3	18.1	18.0
Shares outstanding	520m	520m	522m	522m	522m	522m	524m	525m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: IP vs SW AMCR vs SW PKG vs SW

More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies

Figures from Smurfit Westrock's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Smurfit Westrock.