Smurfit Westrock key statistics and ratios
In fiscal 2025, Smurfit Westrock had return on equity of 3.9%, an operating margin of 5.5%, debt equal to 75.2% of equity and a current ratio of 1.48. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Gross margin | 24.2% | 25.3% | 19.9% | 19.4% | 17.9% |
| Operating margin | 11.5% | 11.3% | 4.8% | 5.5% | 4.7% |
| Net margin | 7.7% | 6.8% | 1.5% | 2.2% | 1.6% |
| Free-cash-flow margin | 3.7% | 5.2% | 0.1% | 3.8% | 3.2% |
| Return on equity | — | 26.8% | 2.7% | 3.9% | 2.7% |
| Return on assets | — | 5.9% | 1.1% | 1.6% | 1.1% |
| Asset turnover | — | 0.86 | 0.73 | 0.70 | 0.69 |
| Current ratio | — | 1.52 | 1.37 | 1.48 | 1.45 |
| Debt to equity | 0.0% | 60.8% | 78.3% | 75.2% | 78.5% |
| Interest cover (operating income ÷ interest) | 10.5x | 8.1x | 1.9x | 2.0x | 1.8x |
| Effective tax rate | 27.4% | 27.4% | 43.0% | 27.1% | 31.7% |
| SG&A as % of revenue | 11.4% | 13.0% | 13.0% | 12.2% | 12.2% |
| Capital spending as % of revenue | 6.9% | 7.7% | 6.9% | 7.0% | 7.3% |
| Free cash flow ÷ net income | 48.6% | 76.4% | 5.3% | 171.7% | 204.2% |
| Dividends ÷ net income | 33.8% | 47.4% | 203.8% | 128.8% | 185.9% |
| Dividends and buybacks ÷ free cash flow | 75.7% | 66.8% | >999% | 75.0% | 91.0% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 19.1% | 20.6% | 19.1% | 19.6% | 18.2% | 16.4% | 17.4% |
| Operating margin | 0.7% | 5.3% | 7.2% | 3.2% | 6.6% | 5.1% | 3.3% | 3.8% |
| Net margin | −2.0% | 1.9% | 5.0% | −0.4% | 3.1% | 1.3% | 0.8% | 1.1% |
| Free-cash-flow margin | −2.5% | 2.8% | −3.2% | 3.9% | 6.5% | 8.1% | −5.4% | 3.7% |
| Current ratio | 1.48 | 1.37 | 1.43 | 1.45 | 1.48 | 1.48 | 1.44 | 1.45 |
| Debt to equity | 77.5% | 81.3% | 79.6% | 78.5% | 76.6% | 74.0% | 78.9% | 78.5% |
| SG&A as % of revenue | 13.1% | 12.7% | 12.7% | 12.1% | 12.0% | 12.1% | 12.5% | 12.1% |
Financial health
- Short-term assets cover short-term liabilities $10.8bn of assets due within a year against $7.5bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $10.8bn short-term assets against $19.7bn of longer-dated liabilities.
- More cash than debt $677m of cash against $14.2bn of debt.
- Debt below 40% of shareholders' equity Debt is 79% of equity.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt $3.3bn of operating cash flow against $14.2bn of debt.
- Operating profit covers interest at least five times over Operating income of $1.5bn against $843m of interest.
Moat
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
Compare with peers
- International Paper statistics
- Amcor statistics
- Packaging Corporation of America statistics
- Avery Dennison statistics
- Graphic Packaging Holding Co statistics
Head to head: IP vs SWAMCR vs SWPKG vs SW
More: Paper & Plastic Packaging Products & Materials stocks compared, Materials sector, rankings of US companies