Stran & Company, Inc. cash flow statement
In fiscal 2025, Stran & Company, Inc.'s operations generated −$4.7m of cash; it spent $823,000 on capital projects, leaving free cash flow of −$5.5m. It returned $554,000 through buybacks.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −1,990 | −5,292 | −2,000 | −2,550 | 2,760 | −4,673 | −3,652 |
| Depreciation and amortisation | 222 | 447 | 420 | 772 | 824 | 1,107 | 1,050 |
| Stock-based pay | — | 153 | 331 | 200 | 128 | 88 | 242 |
| Capital spending | 176 | 389 | 626 | 999 | 601 | 823 | 642 |
| Free cash flow | −2,167 | −5,681 | −2,626 | −3,549 | 2,159 | −5,496 | −4,294 |
| Free cash flow after stock pay | — | −5,834 | −2,957 | −3,749 | 2,031 | −5,584 | −4,536 |
| Dividends paid | — | — | — | 100 | — | — | — |
| Share buybacks | — | — | 3,331 | 50 | — | 554 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2,740 | 1,333 | −5,891 | 6,425 | −5,368 | 161 | 1,180 | 375 |
| Depreciation and amortisation | 131 | 250 | 272 | 143 | 166 | 299 | 295 | 290 |
| Stock-based pay | 3 | −45 | 9 | 31 | 25 | 23 | 159 | 35 |
| Capital spending | 144 | 93 | 124 | 78 | 498 | 123 | 4 | 17 |
| Free cash flow | −2,884 | 1,240 | −6,015 | 6,347 | −5,866 | 38 | 1,176 | 358 |
| Free cash flow after stock pay | −2,887 | 1,285 | −6,024 | 6,316 | −5,891 | 15 | 1,017 | 323 |
Compare with peers
- Harte Hanks Inc cash flow
- Fluent, Inc. cash flow
- Wimi Hologram Cloud Inc. cash flow
- National Cinemedia, Inc. cash flow
- Inuvo, Inc. cash flow
Head to head: HHS vs SWAGFLNT vs SWAGSWAG vs WIMI
More: Advertising stocks compared, Communication Services sector, rankings of US companies