Suncoke Energy, Inc. income statement
In fiscal 2025, Suncoke Energy, Inc. reported revenue of $1.84bn, down 5.1% on the year before, operating income of −$44.4m (a -2.4% margin) and net income of −$44.2m, or −$0.52 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,145 | 1,327 | 1,539 | 1,865 | 1,648 | 1,504 | 1,363 | 1,223 | 1,332 | 1,451 | 1,600 | 1,333 | 1,456 | 1,973 | 2,063 | 1,935 | 1,837 | 1,897 |
| Selling, general and administrative | 40 | 67 | 89 | 79 | 92 | 97 | 75 | 91 | 79 | 66 | 76 | 81 | 62 | 71 | 71 | 61 | 85 | 111 |
| Operating income | 212 | 174 | 68 | 148 | 111 | −62 | 80 | 98 | 104 | 119 | −144 | 70 | 142 | 154 | 125 | 152 | −44 | −24 |
| Interest expense | — | — | 21 | 48 | 52 | 48 | 56 | 54 | 61 | 61 | 60 | 56 | 43 | 32 | 27 | 29 | 33 | 38 |
| Net interest income | — | — | −10 | 48 | −52 | −48 | −56 | −55 | −62 | −61 | −60 | — | — | — | — | — | — | — |
| Income before tax | 232 | 193 | 66 | 100 | 59 | −126 | 23 | 68 | 22 | 57 | −203 | 19 | 67 | 122 | 98 | 129 | −73 | −59 |
| Income tax | 21 | 47 | 7 | 18 | 7 | −59 | −9 | 9 | −82 | 5 | −55 | 10 | 18 | 17 | 34 | 25 | −34 | −9 |
| Net income | 190 | 139 | 61 | 99 | 25 | −126 | −22 | 14 | 122 | 26 | −152 | 4 | 43 | 101 | 58 | 96 | −44 | −55 |
| Diluted EPS | $2.71 | $1.99 | $0.87 | $1.40 | $0.36 | −$1.83 | −$0.34 | $0.22 | $1.88 | $0.40 | −$1.98 | $0.04 | $0.52 | $1.19 | $0.68 | $1.12 | −$0.52 | −$0.64 |
| Diluted shares (average) | 70m | 70m | 70m | 70m | 70m | 69m | 65m | 64m | 65m | 66m | 77m | 83m | 84m | 85m | 85m | 85m | 86m | 86m |
| EBITDA | 244 | 222 | 126 | 213 | 207 | 44 | 189 | 212 | 232 | 260 | −1 | 203 | 275 | 296 | 268 | 271 | 109 | 162 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 436 | 434 | 487 | 480 | 455 | 475 | 486 |
| Selling, general and administrative | 15 | 15 | 21 | 28 | 21 | 30 | 32 | 28 |
| Operating income | 36 | 30 | 10 | 13 | −98 | 4 | 29 | 41 |
| Interest expense | 7 | 7 | 7 | 9 | 10 | 10 | 9 | 9 |
| Income before tax | 30 | 25 | 4 | 5 | −107 | −4 | 21 | 32 |
| Income tax | 4 | 6 | 1 | −19 | −22 | −1 | 5 | 8 |
| Net income | 24 | 17 | 2 | 22 | −86 | −4 | 13 | 22 |
| Diluted EPS | $0.27 | $0.20 | $0.02 | $0.26 | −$1.00 | −$0.05 | $0.15 | $0.25 |
| EBITDA | 64 | 59 | 38 | 51 | −39 | 49 | 69 | 83 |
Compare with peers
- Algoma Steel Group Inc. income statement
- Metallus Inc. income statement
- Carpenter Technology Corp income statement
- Insteel Industries Inc income statement
- Worthington Steel, Inc. income statement
Head to head: ASTL vs SXCMTUS vs SXCCRS vs SXCIIIN vs SXC
More: Steel stocks compared, Materials sector, rankings of US companies