Suncoke Energy, Inc. cash flow statement
In fiscal 2025, Suncoke Energy, Inc.'s operations generated $109m of cash; it spent $66.8m on capital projects, leaving free cash flow of $42.3m. It returned $41.4m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 187 | 297 | 101 | 206 | 151 | 112 | 141 | 219 | 149 | 186 | 182 | 158 | 233 | 209 | 249 | 169 | 109 | 197 |
| Depreciation and amortisation | 32 | 48 | 58 | 65 | 96 | 106 | 109 | 114 | 128 | 142 | 144 | 134 | 134 | 143 | 143 | 119 | 154 | 186 |
| Stock-based pay | — | — | 2 | 7 | 8 | 10 | 7 | 7 | 5 | 3 | 5 | 4 | 6 | 7 | 5 | 4 | 2 | 5 |
| Capital spending | 215 | −216 | 238 | 54 | 146 | 125 | 76 | 64 | 76 | 100 | 110 | 74 | 99 | 76 | 109 | 73 | 67 | 78 |
| Free cash flow | −28 | 512 | −137 | 152 | 6 | −13 | 65 | 155 | 73 | 86 | 72 | 84 | 135 | 133 | 140 | 96 | 42 | 119 |
| Free cash flow after stock pay | — | — | −139 | 145 | −2 | −23 | 58 | 149 | 68 | 82 | 67 | 80 | 128 | 127 | 135 | 92 | 40 | 115 |
| Dividends paid | — | — | — | 0 | 0 | 4 | 28 | 0 | 0 | 0 | 5 | 20 | 20 | 24 | 31 | 38 | 41 | 41 |
| Share buybacks | — | — | — | 9 | 11 | 85 | 36 | 0 | 0 | 0 | 36 | 7 | 0 | 0 | — | — | — | — |
| Shares issued | — | — | 0 | 0 | 238 | 91 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 61 | 26 | 18 | 9 | 57 | 73 | −27 | 95 |
| Depreciation and amortisation | 29 | 29 | 29 | 37 | 59 | 45 | 40 | 42 |
| Stock-based pay | −0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
| Capital spending | 25 | 5 | 13 | 26 | 24 | 17 | 16 | 21 |
| Free cash flow | 36 | 21 | 5 | −16 | 33 | 56 | −43 | 74 |
| Free cash flow after stock pay | 36 | 21 | 4 | −17 | 32 | 55 | −46 | 73 |
Compare with peers
- Algoma Steel Group Inc. cash flow
- Metallus Inc. cash flow
- Carpenter Technology Corp cash flow
- Insteel Industries Inc cash flow
- Worthington Steel, Inc. cash flow
Head to head: ASTL vs SXCMTUS vs SXCCRS vs SXCIIIN vs SXC
More: Steel stocks compared, Materials sector, rankings of US companies