Symbotic Inc. cash flow statement
In fiscal 2025, Symbotic Inc.'s operations generated $867m of cash; it spent $0 on capital projects, leaving free cash flow of $867m.
Cash flow statement
| Fiscal year | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −124 | 110 | −148 | 231 | −58 | 867 | 894 |
| Depreciation and amortisation | 6 | 4 | 6 | 9 | 21 | 40 | 31 |
| Stock-based pay | 0 | 0 | 27 | 154 | 112 | 184 | 237 |
| Capital spending | 5 | 12 | 18 | 16 | 42 | 0 | 0 |
| Free cash flow | −129 | 97 | −166 | 215 | −100 | 867 | 894 |
| Free cash flow after stock pay | −129 | 97 | −193 | 61 | −213 | 683 | 657 |
| Shares issued | — | 0 | 0 | 0 | 258 | 0 | 424 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −99 | 205 | 270 | −197 | 589 | 192 | 261 | −147 |
| Depreciation and amortisation | 4 | 7 | 7 | 7 | 9 | 9 | 7 | 6 |
| Stock-based pay | 25 | 25 | 34 | 39 | 92 | 46 | 51 | 48 |
| Capital spending | 21 | 7 | — | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −120 | 198 | — | −197 | 589 | 192 | 261 | −147 |
| Free cash flow after stock pay | −145 | 173 | — | −235 | 497 | 146 | 210 | −196 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 424 | −0 | 0 |
Compare with peers
- Crane Co cash flow
- Kennametal Inc cash flow
- Nordson Corporation cash flow
- ESAB Corp cash flow
- Graco Inc cash flow
Head to head: CR vs SYMKMT vs SYMNDSN vs SYM
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies