Graco Inc cash flow statement
In fiscal 2025, Graco Inc's operations generated $684m of cash; it spent $45.7m on capital projects, leaving free cash flow of $638m. It returned $183m in dividends and $423m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 147 | 101 | 162 | 190 | 243 | 241 | 191 | 276 | 338 | 368 | 419 | 394 | 457 | 377 | 651 | 622 | 684 | 660 |
| Depreciation and amortisation | 35 | 34 | 32 | 39 | 37 | 36 | 45 | 48 | 46 | 48 | 49 | 55 | 59 | 66 | 74 | 87 | 107 | 109 |
| Stock-based pay | 9 | 10 | 11 | 12 | 17 | 17 | 19 | 21 | 24 | 26 | 27 | 25 | 25 | 25 | 30 | 32 | 34 | 33 |
| Capital spending | 11 | 17 | 24 | 18 | 23 | 31 | 42 | 42 | 40 | 54 | 128 | 71 | 134 | 201 | 185 | 107 | 46 | 60 |
| Free cash flow | 135 | 85 | 138 | 171 | 220 | 211 | 150 | 234 | 298 | 314 | 291 | 323 | 323 | 176 | 466 | 515 | 638 | 600 |
| Free cash flow after stock pay | 126 | 74 | 127 | 159 | 203 | 193 | 130 | 213 | 274 | 289 | 264 | 298 | 298 | 152 | 436 | 483 | 604 | 567 |
| Dividends paid | 45 | 48 | 51 | 54 | 61 | 66 | 69 | 73 | 80 | 89 | 106 | 117 | 127 | 142 | 158 | 172 | 183 | 191 |
| Share buybacks | 0 | 24 | 43 | 1 | 68 | 195 | 275 | 50 | 90 | 245 | 9 | 102 | 0 | 233 | 102 | 31 | 423 | 525 |
| Shares issued | 7 | 13 | 22 | 30 | 42 | 30 | 20 | 36 | 61 | 25 | 48 | 83 | 51 | 36 | 60 | 71 | 43 | 60 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 185 | 125 | 183 | 179 | 196 | 120 | 178 | 165 |
| Depreciation and amortisation | 25 | 25 | 27 | 24 | 32 | 29 | 23 | 26 |
| Stock-based pay | 5 | 7 | 9 | 8 | 10 | 8 | 8 | 7 |
| Capital spending | 14 | 11 | 20 | 3 | 12 | 12 | 16 | 19 |
| Free cash flow | 171 | 115 | 163 | 176 | 184 | 108 | 161 | 146 |
| Free cash flow after stock pay | 167 | 107 | 154 | 168 | 174 | 101 | 154 | 139 |
| Shares issued | 21 | 32 | −2 | 6 | 7 | 47 | 4 | 2 |
Compare with peers
- Kennametal Inc cash flow
- Franklin Electric Co Inc cash flow
- ATS Corp cash flow
- RBC Bearings Inc cash flow
- Symbotic Inc. cash flow
Head to head: GGG vs KMTFELE vs GGGATS vs GGG
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies