Telephone & Data Systems Inc cash flow statement
In fiscal 2025, Telephone & Data Systems Inc's operations generated $590m of cash; it spent $391m on capital projects, leaving free cash flow of $199m. It returned $87.7m in dividends and $108m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,097 | 1,076 | 1,256 | 1,105 | 495 | 395 | 790 | 782 | 776 | 1,017 | 1,016 | 1,532 | 1,103 | 1,155 | 1,141 | 1,146 | 590 | 106 |
| Depreciation and amortisation | 744 | 756 | 766 | 814 | 984 | 798 | 811 | 820 | 817 | 839 | 890 | 862 | 851 | 882 | 271 | 285 | 303 | 308 |
| Stock-based pay | 32 | 35 | 37 | 42 | 30 | 36 | 40 | 42 | 46 | 54 | 59 | 53 | 49 | 42 | 20 | 18 | 27 | 8 |
| Capital spending | 658 | 739 | 972 | 996 | 884 | 799 | 801 | 636 | 685 | 776 | 957 | 1,338 | 1,131 | 1,161 | 643 | 365 | 391 | 558 |
| Free cash flow | 440 | 337 | 284 | 110 | −389 | −404 | −11 | 146 | 91 | 241 | 59 | 194 | −28 | −6 | 498 | 780 | 199 | −452 |
| Free cash flow after stock pay | 407 | 302 | 247 | 68 | −420 | −440 | −51 | 104 | 45 | 187 | 0 | 141 | −77 | −48 | 479 | 762 | 172 | −461 |
| Dividends paid | 47 | 47 | 49 | 53 | 55 | — | 61 | 65 | 69 | 72 | 75 | 78 | 119 | 151 | 153 | 104 | 88 | 88 |
| Share buybacks | 179 | 68 | 22 | 20 | 10 | 39 | 0 | 3 | 0 | 0 | 0 | 14 | 8 | 40 | 6 | 0 | 108 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 307 | 213 | 186 | 422 | −37 | 20 | 67 | 56 |
| Depreciation and amortisation | 81 | 45 | 84 | 86 | 92 | 41 | 86 | 89 |
| Stock-based pay | 5 | 6 | 13 | −15 | 28 | 5 | 4 | −29 |
| Capital spending | −182 | 96 | 64 | 86 | 112 | 128 | 149 | 169 |
| Free cash flow | 489 | 117 | 121 | 336 | −149 | −109 | −82 | −113 |
| Free cash flow after stock pay | 484 | 111 | 108 | 350 | −176 | −114 | −86 | −85 |
Compare with peers
- Spok Holdings, Inc cash flow
- AST Spacemobile, Inc. cash flow
- EchoStar cash flow
- Surgepays, Inc. cash flow
- Core AI Holdings, Inc. cash flow
Head to head: SPOK vs TDSASTS vs TDSECHO vs TDS
More: Wireless Telecommunication Services stocks compared, Communication Services sector, rankings of US companies