Tidewater Inc key statistics and ratios
In fiscal 2025, Tidewater Inc had return on equity of 27.0%, an operating margin of 20.9%, debt equal to 49.1% of equity and a current ratio of 2.90. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Mar 2009 | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | 15.7% | 20.2% | 20.7% | 19.1% | 7.1% | −9.9% | 1.5% | 1.4% | −7.5% | — | — | — | — | — | — |
| Operating margin | 33.5% | 20.6% | 13.2% | 10.6% | 16.6% | 14.0% | −2.5% | −7.1% | −96.1% | −26.4% | −17.8% | −47.0% | −25.6% | 4.1% | 18.0% | 23.1% | 20.9% | 18.4% |
| Net margin | 29.3% | 22.2% | 10.0% | 8.2% | 12.1% | 9.8% | −4.4% | −16.4% | −109.7% | −42.2% | −29.1% | −49.4% | −34.8% | −3.4% | 9.6% | 13.4% | 24.7% | 18.3% |
| Free-cash-flow margin | 3.6% | −10.6% | −33.3% | −12.6% | −18.2% | −34.1% | −0.4% | 6.0% | 0.7% | −4.3% | −10.2% | −2.7% | 1.6% | 3.6% | 7.2% | 18.9% | 26.1% | 20.1% |
| Return on equity | 18.1% | 11.0% | 4.2% | 3.5% | 5.9% | 5.4% | −2.5% | −6.7% | −33.6% | −12.3% | −13.1% | −21.4% | −16.9% | −2.8% | 10.2% | 16.8% | 27.0% | 17.9% |
| Return on assets | — | 7.9% | 3.0% | 2.2% | 3.7% | 3.1% | −1.4% | −3.3% | −14.4% | −5.7% | −8.3% | −13.9% | −11.0% | −1.8% | 5.8% | 8.7% | 15.0% | 10.4% |
| Asset turnover | — | 0.35 | 0.30 | 0.27 | 0.30 | 0.32 | 0.31 | 0.20 | 0.13 | 0.14 | 0.29 | 0.28 | 0.32 | 0.54 | 0.60 | 0.65 | 0.61 | 0.57 |
| Current ratio | — | 2.86 | 3.15 | 2.90 | 1.91 | 2.04 | 1.80 | 0.54 | 0.49 | 4.32 | 2.89 | 2.12 | 2.17 | 1.94 | 1.80 | 2.11 | 2.90 | 3.58 |
| Debt to equity | 0.0% | 12.2% | 27.8% | 37.6% | 39.0% | 56.5% | 62.0% | 89.2% | 124.8% | 38.4% | 29.3% | 24.1% | 25.0% | 20.2% | 72.3% | 58.2% | 49.1% | 47.9% |
| Interest cover (operating income ÷ interest) | — | 143.1x | 12.9x | 5.1x | 6.9x | 4.6x | n/m | n/m | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | — | — | — | — | 22.8% | 19.0% | — | — | — | — | — | — | — | — | 31.2% | 21.9% | — | — |
| Capital spending as % of revenue | 34.1% | 38.7% | 58.3% | 33.5% | 35.4% | 41.4% | 24.4% | 19.9% | 4.2% | 5.3% | 3.7% | 3.8% | 2.4% | 2.6% | 3.1% | 2.0% | 1.9% | 3.0% |
| Free cash flow ÷ net income | 12.3% | −47.7% | −332.4% | −154.1% | −150.3% | −349.4% | — | — | — | — | — | — | — | — | 74.7% | 141.1% | 105.6% | 109.8% |
| Dividends ÷ net income | 12.7% | 19.9% | 48.7% | 58.6% | 32.9% | 35.5% | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | 209.4% | — | — | — | — | — | — | 60.1% | — | — | — | — | 0.0% | 0.0% | 48.2% | 35.6% | 25.5% | 0.0% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 20.6% | 23.6% | 22.5% | 23.7% | 18.4% | 19.0% | 18.1% | 18.3% |
| Net margin | 13.6% | 10.7% | 12.8% | 21.4% | −0.2% | 65.3% | 1.9% | 6.3% |
| Free-cash-flow margin | 12.7% | 27.7% | 21.0% | 20.0% | 19.6% | 43.9% | 1.3% | 15.2% |
| Current ratio | 2.29 | 2.11 | 2.07 | 2.11 | 2.89 | 2.90 | 3.33 | 3.58 |
| Debt to equity | 58.3% | 57.2% | 57.1% | 54.9% | 57.4% | 48.0% | 47.8% | 46.9% |
Financial health
- Short-term assets cover short-term liabilities $967m of assets due within a year against $270m of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $614m of cash against $653m of debt.
- Debt below 40% of shareholders' equity Debt is 47% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 24% to 47% over five years.
- A year's operating cash flow covers at least 20% of debt $311m of operating cash flow against $653m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Weak moat
How hard Tidewater's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -4.8% of total assets over 9 years.
- Pricing power 0 / 20
Gross margin has been a median 2.1%, moving by 11.3 percentage points (standard deviation) across 6 years.
- Durability 10 / 20
Operating margin has been a median -13.6%; its worst year was -78.3%.
- Cash conversion 8 / 20
Free cash flow was positive in 6 of 10 years, at a median 4.5% of revenue.
- Discipline 10 / 20
The diluted share count rose 51.5% over five years; stock-based pay has been a median 1.2% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- Kodiak Gas Services, Inc. statistics
- Select Water Solutions, Inc. statistics
- Propetro Holding Corp. statistics
- Archrock, Inc. statistics
- Cactus, Inc. statistics
Head to head: KGS vs TDWTDW vs WTTRPUMP vs TDW
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies