Tidewater Inc balance sheet
At the end of fiscal 2025, Tidewater Inc had total assets of $2.39bn and shareholders' equity of $1.37bn. It held $579m in cash against $670m of debt: net debt of $91.3m.
Balance sheet
| Fiscal year | 2009Mar 2009 | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | 372 | 218 | 150 | 149 | 164 | 274 | 325 | 579 | 614 |
| Receivables | — | 312 | 272 | 309 | 275 | 252 | 303 | 228 | 123 | 111 | 110 | 113 | 87 | 156 | 268 | 324 | 285 | 307 |
| Total current assets | — | 586 | 579 | 694 | 508 | 820 | 869 | 1,323 | 1,141 | 683 | 537 | 389 | 343 | 378 | 591 | 699 | 914 | 967 |
| Goodwill | — | 329 | 329 | 298 | 298 | 284 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | 3,293 | 3,748 | 4,062 | 4,168 | 4,886 | 4,749 | 4,984 | 4,191 | 1,828 | 1,580 | 1,251 | 1,096 | 1,298 | 2,063 | 2,075 | 2,387 | 2,366 |
| Accounts payable | — | 42 | 45 | 74 | 59 | 75 | 54 | 49 | 32 | 32 | 28 | 17 | 21 | 39 | 45 | 71 | 66 | 63 |
| Total current liabilities | — | 205 | 184 | 239 | 267 | 402 | 482 | 2,452 | 2,329 | 158 | 186 | 183 | 158 | 195 | 329 | 332 | 315 | 270 |
| Short-term debt | — | 25 | — | — | — | 10 | 10 | 2,046 | 2,034 | 9 | 10 | 28 | 0 | 0 | 103 | 65 | 6 | 6 |
| Long-term debt | — | 275 | 700 | 950 | 1,000 | 1,505 | 1,524 | 2,052 | 2,041 | 430 | 279 | 165 | 168 | 169 | 631 | 572 | 649 | 648 |
| Total debt | 0 | 300 | 700 | 950 | 1,000 | 1,515 | 1,534 | 2,052 | 2,041 | 439 | 298 | 198 | 175 | 175 | 752 | 648 | 670 | 667 |
| Shareholders' equity | 2,245 | 2,464 | 2,514 | 2,526 | 2,562 | 2,679 | 2,474 | 2,300 | 1,635 | 1,144 | 1,015 | 822 | 701 | 866 | 1,039 | 1,114 | 1,365 | 1,393 |
| Net debt (negative = net cash) | — | — | — | — | — | — | — | — | — | 67 | 79 | 48 | 26 | 11 | 477 | 323 | 91 | 53 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 40m | 41m | 41m | 51m | 52m | 51m | 50m | 50m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 293 | 324 | 313 | 316 | 333 | 285 | 300 | 307 |
| Total current assets | 626 | 699 | 698 | 725 | 800 | 914 | 900 | 967 |
| Total assets | 2,047 | 2,075 | 2,066 | 2,074 | 2,129 | 2,387 | 2,341 | 2,366 |
| Accounts payable | 64 | 71 | 50 | 49 | 43 | 66 | 58 | 63 |
| Total current liabilities | 274 | 332 | 338 | 343 | 276 | 315 | 270 | 270 |
| Short-term debt | 53 | 65 | 80 | 93 | 6 | 6 | 6 | 6 |
| Long-term debt | 597 | 572 | 556 | 532 | 650 | 649 | 649 | 648 |
| Total debt | 650 | 637 | 636 | 625 | 656 | 655 | 654 | 653 |
| Shareholders' equity | 1,116 | 1,114 | 1,114 | 1,140 | 1,143 | 1,365 | 1,368 | 1,393 |
| Shares outstanding | 52m | 51m | 51m | 49m | 50m | 50m | 50m | 50m |
Compare with peers
- Kodiak Gas Services, Inc. balance sheet
- Select Water Solutions, Inc. balance sheet
- Propetro Holding Corp. balance sheet
- Archrock, Inc. balance sheet
- Cactus, Inc. balance sheet
Head to head: KGS vs TDWTDW vs WTTRPUMP vs TDW
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies