Thryv Holdings, Inc. cash flow statement
In fiscal 2025, Thryv Holdings, Inc.'s operations generated $63.5m of cash; it spent $32.4m on capital projects, leaving free cash flow of $31.1m. It returned $5.0m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 413 | 349 | 360 | 388 | 347 | 271 | 233 | 171 | 149 | 148 | 90 | 64 | 72 |
| Depreciation and amortisation | 252 | 419 | 765 | 643 | 267 | 206 | 147 | 105 | 88 | 63 | 53 | 39 | 38 |
| Stock-based pay | 5 | 5 | 4 | 4 | 40 | 14 | −3 | 8 | 15 | 22 | 24 | 25 | 19 |
| Capital spending | 28 | 23 | 24 | 18 | 27 | 26 | 28 | 27 | 29 | 33 | 34 | 32 | 34 |
| Free cash flow | 385 | 326 | 336 | 370 | 320 | 245 | 205 | 144 | 119 | 115 | 56 | 31 | 38 |
| Free cash flow after stock pay | 380 | 321 | 332 | 366 | 280 | 230 | 208 | 136 | 105 | 93 | 32 | 6 | 19 |
| Share buybacks | — | — | — | — | 0 | 438 | 31 | 0 | 0 | 0 | 0 | 5 | — |
| Shares issued | — | — | — | — | — | — | — | — | 0 | 0 | 87 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | 26 | −10 | 30 | 22 | 22 | 1 | 26 |
| Depreciation and amortisation | 13 | 12 | 12 | 10 | 10 | 8 | 9 | 11 |
| Stock-based pay | 6 | 6 | 8 | 6 | 6 | 6 | 5 | 3 |
| Capital spending | 9 | 9 | 7 | 8 | 8 | 10 | 7 | 9 |
| Free cash flow | 27 | 17 | −18 | 22 | 15 | 12 | −5 | 17 |
| Free cash flow after stock pay | 21 | 11 | −25 | 16 | 9 | 7 | −10 | 14 |
Compare with peers
- Magnite, Inc. cash flow
- Doubleverify Holdings, Inc. cash flow
- Perion Network Ltd. cash flow
- Teads Holding Co. cash flow
- Viant Technology Inc. cash flow
Head to head: MGNI vs THRYDV vs THRYPERI vs THRY
More: Advertising stocks compared, Communication Services sector, rankings of US companies