Thryv Holdings, Inc. balance sheet
At the end of fiscal 2025, Thryv Holdings, Inc. had total assets of $689m and shareholders' equity of $218m. It held $10.8m in cash against $253m of debt.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 258 | 172 | 156 | 171 | 34 | 2 | 2 | 11 | 16 | 18 | 16 | 11 | 9 |
| Receivables | — | 99 | 218 | 151 | — | 370 | 297 | 279 | 285 | 206 | 162 | 136 | 128 |
| Total current assets | — | 453 | 609 | 497 | — | 479 | 370 | 371 | 378 | 267 | 211 | 179 | 158 |
| Goodwill | 0 | 0 | 315 | 315 | 609 | 609 | 609 | 672 | 566 | 302 | 253 | 254 | 254 |
| Total assets | — | 2,411 | 2,464 | 1,722 | — | 1,388 | 1,215 | 1,301 | 1,178 | 783 | 712 | 689 | 654 |
| Accounts payable | — | 14 | 20 | 14 | — | 16 | 9 | 9 | 19 | 10 | 13 | 10 | 6 |
| Deferred revenue (current) | — | 122 | 126 | 93 | — | 25 | 19 | 52 | 42 | 45 | 40 | 29 | 25 |
| Total current liabilities | — | 2,246 | 466 | 404 | — | 257 | 207 | 307 | 300 | 263 | 196 | 180 | 158 |
| Short-term debt | — | 2,010 | 154 | 124 | — | — | 0 | 70 | 70 | 70 | 13 | 18 | 35 |
| Long-term debt | — | 0 | 2,521 | 2,272 | — | 714 | 528 | 492 | 400 | 279 | 271 | 236 | 209 |
| Total debt | 0 | 2,010 | 2,675 | 2,396 | 0 | 714 | 528 | 562 | 470 | 349 | 284 | 253 | 244 |
| Total liabilities | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | −10 | 20 | −703 | −1,122 | 428 | 27 | 197 | 315 | 382 | 153 | 197 | 218 | 212 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 2,391 | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | 10m | 18m | 18m | — | — | 33m | 34m | 35m | 35m | 43m | 44m | 44m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 176 | 162 | 140 | 134 | 140 | 136 | 147 | 128 |
| Total current assets | 231 | 211 | 203 | 189 | 194 | 179 | 201 | 158 |
| Goodwill | 219 | 253 | 254 | 254 | 254 | 254 | 254 | 254 |
| Total assets | 655 | 712 | 704 | 688 | 702 | 689 | 694 | 654 |
| Accounts payable | 7 | 13 | 6 | 4 | 6 | 10 | 11 | 6 |
| Deferred revenue (current) | 33 | 40 | 43 | 27 | 34 | 29 | 37 | 25 |
| Total current liabilities | 222 | 196 | 189 | 158 | 169 | 180 | 163 | 158 |
| Short-term debt | 53 | 13 | 26 | 9 | 9 | 18 | 26 | 35 |
| Long-term debt | 255 | 271 | 273 | 267 | 259 | 236 | 232 | 209 |
| Total debt | 308 | 284 | 299 | 276 | 268 | 253 | 259 | 244 |
| Shareholders' equity | 95 | 197 | 193 | 215 | 221 | 218 | 225 | 212 |
| Shares outstanding | 36m | 43m | 44m | 44m | 44m | 44m | 44m | 44m |
Compare with peers
- Magnite, Inc. balance sheet
- Doubleverify Holdings, Inc. balance sheet
- Perion Network Ltd. balance sheet
- Teads Holding Co. balance sheet
- Viant Technology Inc. balance sheet
Head to head: MGNI vs THRYDV vs THRYPERI vs THRY
More: Advertising stocks compared, Communication Services sector, rankings of US companies