Tiptree Inc. balance sheet
At the end of fiscal 2025, Tiptree Inc. had total assets of $6.84bn, total liabilities of $6.09bn and shareholders' equity of $509m. It held $30.8m in cash against $72.1m of debt: net debt of $41.3m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 89 | 98 | 52 | 61 | 50 | 111 | 86 | 133 | 137 | 176 | 538 | 469 | 19 | 31 | 198 |
| Inventory | — | — | 2 | 2 | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | — | 38 | 55 | 800 |
| Goodwill | 3 | 1 | 92 | 93 | 93 | 92 | 92 | 99 | 179 | 179 | 187 | 206 | 207 | — | — |
| Total assets | 5,534 | 6,872 | 8,205 | 2,495 | 2,890 | 1,990 | 1,865 | 2,198 | 2,996 | 3,599 | 4,040 | 5,139 | 5,695 | 6,840 | 945 |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | 16 | 29 | 35 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 8 | 0 |
| Long-term debt | 95 | 238 | 362 | 667 | 555 | 346 | 354 | 374 | 366 | 393 | 259 | 402 | 0 | 64 | 0 |
| Total debt | 196 | 270 | 363 | 674 | 561 | 356 | 364 | 383 | 380 | 405 | 268 | 411 | 442 | 72 | 0 |
| Total liabilities | 4,998 | 6,475 | 7,803 | 2,097 | 2,500 | 1,593 | 1,466 | 1,787 | 2,622 | 3,199 | 3,506 | 4,563 | 5,038 | 6,088 | 42 |
| Shareholders' equity | 108 | 99 | 284 | 313 | 293 | 300 | 387 | 398 | 356 | 383 | 397 | 417 | 458 | 509 | 903 |
| Non-controlling interests and other (assets − liabilities − equity) | 427 | 298 | — | 85 | 97 | 97 | — | — | — | — | 136 | 160 | 199 | 244 | — |
| Net debt (negative = net cash) | 107 | 172 | 311 | 613 | 511 | 245 | 278 | 250 | 243 | 229 | −270 | −57 | 423 | 41 | −198 |
| Shares outstanding | 20m | — | — | — | — | — | — | 35m | 33m | 34m | 36m | 37m | 37m | 38m | 37m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 38 | — | — | — | 55 | 36 | 1,113 | 800 |
| Goodwill | 207 | 206 | 208 | 208 | — | — | — | — |
| Total assets | 5,695 | 5,819 | 6,148 | 6,416 | 6,840 | 6,968 | 1,134 | 945 |
| Total current liabilities | 16 | — | — | — | 29 | 28 | 219 | 35 |
| Short-term debt | 0 | — | — | — | 8 | 8 | 0 | 0 |
| Long-term debt | 0 | 495 | 493 | 508 | 64 | 64 | 0 | 0 |
| Total debt | 0 | 495 | 493 | 508 | 72 | 72 | 0 | 0 |
| Total liabilities | 5,038 | 5,136 | 5,425 | 5,675 | 6,088 | 6,217 | 227 | 42 |
| Shareholders' equity | 458 | 474 | 500 | 505 | 509 | 504 | 907 | 903 |
| Non-controlling interests and other (assets − liabilities − equity) | 199 | 210 | 224 | 236 | 244 | 246 | — | — |
| Shares outstanding | 37m | 37m | 37m | 38m | 38m | 38m | 37m | 37m |
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies