Tiptree Inc. income statement
In fiscal 2025, Tiptree Inc. reported revenue of $488,000, down 99.9% on the year before, operating income of −$46.7m (a -9574.6% margin) and net income of $34.9m, or $0.76 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 24 | 80 | 392 | 506 | 582 | 626 | 773 | 810 | 1,201 | 1,398 | 341 | 341 | 0 | −243 |
| Selling, general and administrative | 5 | — | 4 | 13 | 15 | 15 | 16 | 19 | 22 | 37 | 26 | 38 | 43 | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | −43 | −40 | −47 | −33 |
| Interest expense | 8 | 5 | 13 | 17 | 21 | 26 | 27 | 27 | 33 | 38 | 30 | 28 | 32 | — | — |
| Non-interest income | 43 | 72 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Provision for credit losses | — | 0 | 0 | 1 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Income before tax | 36 | 16 | 1 | −3 | 49 | −3 | −20 | 29 | −39 | 65 | 54 | −43 | −39 | −45 | −18 |
| Income tax | −0 | 1 | 4 | −1 | 13 | −13 | −6 | 9 | −14 | 21 | 50 | −5 | −6 | −6 | 0 |
| Net income | 9 | 10 | −2 | 6 | 25 | 4 | 24 | 18 | −29 | 38 | −8 | 14 | 53 | 35 | 413 |
| Diluted EPS | $0.42 | $0.51 | −$0.05 | — | — | — | $0.69 | $0.50 | −$0.86 | $1.09 | −$0.23 | $0.34 | $1.34 | $0.76 | $10.94 |
| Diluted shares (average) | 21m | 21m | 34m | 33m | — | — | 35m | 35m | 34m | 34m | 36m | 37m | 37m | 38m | 38m |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | −42 | −39 | −45 | −32 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | −1,198 | 82 | 82 | 79 | −243 | 0 | 0 | 0 |
| Selling, general and administrative | 11 | 11 | 13 | 12 | — | — | — | — |
| Operating income | — | −13 | −12 | −13 | −9 | −9 | −9 | −6 |
| Interest expense | 8 | 10 | 11 | 11 | — | — | — | — |
| Provision for credit losses | 0 | 0 | 0 | 0 | — | — | — | — |
| Income before tax | −146 | −11 | −12 | −11 | −9 | −8 | −5 | 5 |
| Income tax | −55 | −2 | −2 | −2 | −0 | −1 | 1 | 0 |
| Net income | 20 | 6 | 19 | 6 | 4 | 14 | 389 | 5 |
| Diluted EPS | $0.51 | $0.13 | $0.39 | $0.13 | $0.06 | $0.34 | $10.30 | $0.14 |
| EBITDA | — | −12 | −12 | −13 | −9 | −9 | −9 | −6 |
More: Property & Casualty Insurance stocks compared, Financials sector, rankings of US companies