Tennant Co cash flow statement
In fiscal 2025, Tennant Co's operations generated $65.0m of cash; it spent $21.7m on capital projects, leaving free cash flow of $43.3m. It returned $21.9m in dividends and $88.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 75 | 43 | 57 | 48 | 60 | 59 | 45 | 58 | 54 | 80 | 72 | 134 | 69 | −25 | 188 | 90 | 65 | −0 |
| Depreciation and amortisation | 20 | 18 | 18 | 18 | 18 | 18 | 17 | 18 | 26 | 32 | 32 | 33 | 33 | 33 | 36 | 40 | 45 | 46 |
| Stock-based pay | 2 | 5 | 5 | 9 | 6 | 7 | 8 | 4 | 6 | 8 | 11 | 6 | 10 | 8 | 12 | 12 | 10 | 7 |
| Capital spending | 11 | 11 | 14 | 16 | 15 | 20 | 25 | 27 | 20 | 19 | 38 | 30 | 19 | 25 | 23 | 21 | 22 | 20 |
| Free cash flow | 64 | 32 | 43 | 32 | 45 | 40 | 20 | 31 | 34 | 61 | 34 | 104 | 50 | −50 | 166 | 69 | 43 | −20 |
| Free cash flow after stock pay | 61 | 27 | 38 | 23 | 39 | 32 | 12 | 27 | 28 | 53 | 22 | 98 | 41 | −58 | 154 | 57 | 33 | −27 |
| Dividends paid | 10 | 11 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 18 | 19 | 20 | 21 | 22 | 22 |
| Share buybacks | 0 | 3 | 18 | 25 | 22 | 14 | 46 | 13 | 0 | 0 | 0 | 0 | 15 | 5 | 22 | 20 | 89 | 93 |
| Shares issued | 1 | 6 | 4 | 4 | 8 | 2 | 2 | 5 | 7 | 6 | 6 | 5 | 5 | −1 | 19 | 20 | −3 | −2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 38 | −0 | 23 | 29 | 14 | −31 | 5 | 12 |
| Depreciation and amortisation | 11 | 11 | 11 | 11 | 12 | 11 | 12 | 12 |
| Stock-based pay | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Capital spending | 9 | 7 | 4 | 6 | 5 | 3 | 5 | 7 |
| Free cash flow | 28 | −7 | 19 | 22 | 10 | −34 | −0 | 5 |
| Free cash flow after stock pay | 26 | −11 | 16 | 20 | 8 | −36 | −2 | 4 |
| Shares issued | 0 | −2 | −0 | −0 | 0 | −2 | 0 | −0 |
Compare with peers
- Enpro Inc. cash flow
- Albany International Corp cash flow
- Kadant Inc cash flow
- Mueller Water Products, Inc. cash flow
- Columbus Mckinnon Corp cash flow
Head to head: NPO vs TNCAIN vs TNCKAI vs TNC
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies