Mueller Water Products, Inc. cash flow statement
In fiscal 2025, Mueller Water Products, Inc.'s operations generated $219m of cash; it spent $47.3m on capital projects, leaving free cash flow of $172m. It returned $41.9m in dividends and $15.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 131 | 63 | 40 | 77 | 114 | 148 | 58 | 115 | 59 | 133 | 93 | 140 | 157 | 52 | 109 | 239 | 219 | 238 |
| Depreciation and amortisation | 90 | 66 | 63 | 61 | 59 | 57 | 43 | 40 | 42 | 44 | 53 | 58 | 60 | 61 | 63 | 66 | 47 | 50 |
| Stock-based pay | 12 | 7 | 5 | 5 | 7 | 9 | 4 | 5 | 6 | 5 | 4 | 5 | 8 | 9 | 9 | 9 | 11 | 14 |
| Capital spending | 40 | 22 | 23 | 31 | 36 | 37 | 27 | 32 | 41 | 56 | 87 | 68 | 63 | 55 | 48 | 47 | 47 | 58 |
| Free cash flow | 91 | 41 | 17 | 45 | 79 | 111 | 31 | 83 | 19 | 77 | 6 | 73 | 94 | −2 | 61 | 191 | 172 | 180 |
| Free cash flow after stock pay | 79 | 34 | 12 | 40 | 71 | 102 | 27 | 78 | 13 | 72 | 2 | 67 | 86 | −11 | 53 | 182 | 161 | 166 |
| Dividends paid | 8 | 11 | 11 | 11 | 11 | 11 | 12 | 16 | 24 | 30 | 32 | 33 | 35 | 37 | 38 | 40 | 42 | 43 |
| Share buybacks | — | — | — | — | 0 | 0 | 5 | 0 | 55 | 30 | 10 | 5 | 10 | 35 | 10 | 10 | 15 | 16 |
| Shares issued | 167 | 1 | 1 | 1 | 3 | 4 | 3 | 3 | 6 | 7 | 5 | 4 | 2 | 2 | 3 | 8 | 5 | 2 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 89 | 54 | 14 | 67 | 84 | 61 | −13 | 106 |
| Depreciation and amortisation | 17 | 11 | 11 | 12 | 13 | 12 | 12 | 13 |
| Stock-based pay | 2 | 3 | 4 | 3 | 3 | 4 | 4 | 3 |
| Capital spending | 19 | 12 | 9 | 12 | 15 | 17 | 15 | 12 |
| Free cash flow | 70 | 42 | 5 | 56 | 69 | 44 | −28 | 94 |
| Free cash flow after stock pay | 68 | 40 | 1 | 53 | 66 | 41 | −32 | 91 |
| Shares issued | 5 | 2 | 2 | 0 | 0 | 1 | 1 | 1 |
Compare with peers
- Columbus Mckinnon Corp cash flow
- Park Ohio Holdings Corp cash flow
- Albany International Corp cash flow
- AZZ Inc cash flow
- Enpro Inc. cash flow
Head to head: CMCO vs MWAMWA vs PKOHAIN vs MWA
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies