TON Strategy Co cash flow statement
In fiscal 2025, TON Strategy Co's operations generated −$20.8m of cash; it spent $88,000 on capital projects, leaving free cash flow of −$20.9m. It returned $20.6m through buybacks.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −4 | −8 | −16 | −26 | −19 | −9 | −9 | −21 | −28 |
| Depreciation and amortisation | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 |
| Stock-based pay | 3 | — | — | 6 | 6 | 4 | 3 | 2 | 19 | 23 |
| Capital spending | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | — | — | −8 | −17 | −26 | −19 | −9 | −9 | −21 | −28 |
| Free cash flow after stock pay | — | — | — | −23 | −32 | −24 | −11 | −11 | −40 | −51 |
| Share buybacks | — | 0 | — | — | — | — | — | — | 21 | — |
| Shares issued | 1 | 3 | 19 | 17 | 22 | 24 | 9 | 19 | 7 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −2 | −2 | −1 | −2 | −9 | −8 | −5 | −6 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 1 | 1 | −0 | 15 | 2 | 1 | 5 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Free cash flow | −2 | −2 | −1 | −2 | −9 | −8 | −5 | −6 |
| Free cash flow after stock pay | −2 | −3 | −2 | −2 | −24 | −10 | −6 | −11 |
| Shares issued | 0 | 0 | — | — | — | 0 | — | — |
Compare with peers
- Nakamoto Inc. cash flow
- Great Elm Group, Inc. cash flow
- Value Line Inc cash flow
- Hennessy Advisors Inc cash flow
- Defi Development Corp. cash flow
Head to head: NAKA vs TONXGEG vs TONXTONX vs VALUHNNA vs TONX
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies