TON Strategy Co income statement
In fiscal 2025, TON Strategy Co reported revenue of $12.8m, up 1327.8% on the year before, operating income of −$36.4m (a -285.2% margin) and net income of −$148m, or −$5.96 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 | 10 | 11 | 0 | 0 | 1 | 13 | 30 |
| Cost of revenue | 0 | 0 | 5 | 5 | 5 | 3 | 0 | 0 | 4 | 5 |
| Gross profit | −0 | −0 | 4 | 5 | 6 | 6 | 0 | 1 | 9 | 25 |
| Research and development | 0 | 1 | 4 | 8 | 12 | 5 | — | — | — | — |
| Selling, general and administrative | — | — | — | 1 | — | — | — | — | — | — |
| General and administrative | 4 | 7 | 15 | — | 26 | 18 | 12 | 11 | 41 | 51 |
| Operating income | −5 | −8 | −16 | −25 | −34 | −19 | −14 | −12 | −36 | −34 |
| Interest expense | 1 | 0 | 0 | 1 | 3 | 1 | 1 | 0 | 0 | — |
| Net interest income | — | — | — | — | — | — | −1 | −0 | −0 | — |
| Income before tax | — | — | −16 | −25 | −34 | — | — | −11 | −149 | — |
| Income tax | 0 | −0 | 0 | 0 | 0 | — | — | — | −0 | — |
| Net income | −7 | −12 | −16 | −25 | −34 | −37 | −22 | −10 | −148 | −158 |
| Diluted EPS | −$4120.00 | −$0.61 | −$0.79 | −$0.80 | −$0.55 | −$6.68 | −$441.48 | −$19.36 | −$5.96 | — |
| Diluted shares (average) | — | — | — | — | — | — | — | — | 25m | — |
| EBITDA | −5 | −8 | −15 | −23 | −32 | −18 | −11 | −11 | −35 | −34 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 2 | 4 | 6 | 5 | 15 |
| Cost of revenue | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
| Gross profit | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 14 |
| General and administrative | 2 | 4 | 3 | 1 | 24 | 9 | 8 | 10 |
| Operating income | −2 | −4 | −3 | −1 | −22 | −9 | −4 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Net interest income | −0 | −0 | −0 | 0 | 0 | 0 | — | — |
| Income before tax | — | — | — | −1 | — | — | — | 84 |
| Income tax | — | — | — | 0 | 14 | −14 | — | 0 |
| Net income | −2 | −3 | −3 | −2 | 84 | −228 | −91 | 77 |
| Diluted EPS | −$3.82 | −$2.20 | −$2.51 | −$1.79 | $2.23 | −$11.81 | −$1.56 | $1.31 |
| EBITDA | −2 | −3 | −2 | −1 | −21 | −9 | −4 | 0 |
Compare with peers
- Nakamoto Inc. income statement
- Great Elm Group, Inc. income statement
- Value Line Inc income statement
- Hennessy Advisors Inc income statement
- Defi Development Corp. income statement
Head to head: NAKA vs TONXGEG vs TONXTONX vs VALUHNNA vs TONX
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies