Tejon Ranch Co balance sheet
At the end of fiscal 2025, Tejon Ranch Co had total assets of $630m, total liabilities of $140m and shareholders' equity of $475m. It held $9.5m in cash against $0 of debt: net cash of $9.5m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 22 | 18 | 7 | 9 | 6 | 2 | 1 | 20 | 16 | 27 | 55 | 39 | 32 | 39 | 10 | 4 |
| Receivables | — | 10 | 8 | 9 | 7 | 9 | 7 | 9 | 8 | 11 | 10 | 5 | 4 | 8 | 8 | 9 | 3 |
| Inventory | — | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 9 |
| Total current assets | — | 89 | 104 | 91 | 83 | 65 | 49 | 43 | 104 | 96 | 82 | 69 | 83 | 80 | 69 | 39 | 32 |
| Total assets | — | 288 | 328 | 328 | 343 | 432 | 432 | 440 | 518 | 529 | 539 | 536 | 567 | 578 | 608 | 630 | 640 |
| Accounts payable | — | 2 | 3 | 4 | 5 | 3 | 3 | 2 | 4 | 6 | 6 | 3 | 5 | 6 | 9 | 5 | 6 |
| Deferred revenue (current) | — | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 3 | 1 | 2 | 2 | 2 | 2 | 2 | 3 |
| Total current liabilities | — | 4 | 10 | 7 | 9 | 16 | 10 | 19 | 10 | 16 | 15 | 13 | 12 | 12 | 17 | 9 | 11 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 7 | 1 | 12 | 4 | 4 | 4 | 4 | 2 | 0 | — | — | — |
| Long-term debt | — | 0 | 0 | 0 | 4 | 74 | 73 | 70 | 66 | 62 | 57 | 53 | 48 | 0 | — | — | — |
| Total debt | 0 | 0 | 27 | 0 | 5 | 88 | 74 | 82 | 70 | 66 | 62 | 57 | 50 | 48 | — | 0 | 0 |
| Total liabilities | — | 11 | 22 | 20 | 23 | 108 | 101 | 105 | 91 | 94 | 94 | 91 | 89 | 94 | 119 | 140 | 147 |
| Shareholders' equity | 214 | 237 | 261 | 269 | 281 | 285 | 292 | 306 | 398 | 419 | 430 | 430 | 462 | 468 | 474 | 475 | 478 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 40 | 46 | 40 | 40 | 40 | 40 | 28 | 29 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Net debt (negative = net cash) | −1 | −22 | 8 | −7 | −4 | 83 | 72 | 80 | 50 | 50 | 35 | 2 | 11 | 16 | −39 | −10 | −4 |
| Shares outstanding | — | 20m | 20m | 20m | 21m | 21m | 21m | 21m | 26m | 26m | 26m | 26m | 27m | 27m | 27m | 27m | 27m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3 | 8 | 3 | 2 | 5 | 9 | 5 | 3 |
| Inventory | 8 | 4 | 6 | 9 | 8 | 3 | 6 | 9 |
| Total current assets | 56 | 69 | 46 | 33 | 37 | 39 | 33 | 32 |
| Total assets | 598 | 608 | 615 | 619 | 630 | 630 | 634 | 640 |
| Accounts payable | 11 | 9 | 12 | 10 | 7 | 5 | 6 | 6 |
| Deferred revenue (current) | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 |
| Total current liabilities | 20 | 17 | 17 | 15 | 14 | 9 | 12 | 11 |
| Total liabilities | 114 | 119 | 127 | 132 | 141 | 140 | 144 | 147 |
| Shareholders' equity | 468 | 474 | 472 | 472 | 473 | 475 | 475 | 478 |
| Non-controlling interests and other (assets − liabilities − equity) | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Compare with peers
- Murano Global Investments plc balance sheet
- Logistic Properties Of The Americas balance sheet
- Amrep Corp. balance sheet
- Sky Harbour Group Corp balance sheet
- Five Point Holdings, LLC balance sheet
Head to head: MRNO vs TRCLPA vs TRCAXR vs TRCSKYH vs TRC
More: Real Estate Development stocks compared, Real Estate sector, rankings of US companies