TSS, Inc. cash flow statement
In fiscal 2025, TSS, Inc.'s operations generated $34.9m of cash; it spent $32.7m on capital projects, leaving free cash flow of $2.1m. It returned $4.9m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | −4 | −0 | −2 | 1 | −2 | 2 | −0 | 2 | 3 | 10 | −10 | 15 | −8 | 15 | 35 | −9 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Stock-based pay | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 8 | 33 | 12 |
| Free cash flow | 9 | −4 | −1 | −2 | 0 | −2 | 2 | −0 | 2 | 2 | 10 | −11 | 14 | −9 | 7 | 2 | −21 |
| Free cash flow after stock pay | 8 | −4 | −1 | −3 | −0 | −2 | 2 | −0 | 1 | 2 | 9 | −11 | 14 | −9 | 6 | −2 | −25 |
| Share buybacks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 3 |
| Shares issued | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 39 | −22 | 21 | 16 | −18 | 16 | −15 | 8 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 7 | 15 | 11 | 6 | 1 | 1 | 4 |
| Free cash flow | 39 | −28 | 6 | 5 | −25 | 16 | −15 | 4 |
| Free cash flow after stock pay | 38 | −29 | 5 | 5 | −26 | 15 | −17 | 3 |
Compare with peers
- Telos Corp cash flow
- Clps Inc cash flow
- Mastech Digital, Inc. cash flow
- LZ Technology Holdings Ltd cash flow
- Widepoint Corp cash flow
Head to head: TLS vs TSSICLPS vs TSSIMHH vs TSSI
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies