Telos Corp cash flow statement
In fiscal 2025, Telos Corp's operations generated $30.2m of cash; it spent $739,000 on capital projects, leaving free cash flow of $29.4m. It returned $13.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 5 | 3 | 15 | 16 | 5 | 6 | 3 | 14 | −1 | 6 | 12 | −2 | 7 | 17 | 2 | −26 | 30 | 35 |
| Depreciation and amortisation | 1 | 2 | 3 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 5 | 5 | 6 | 6 | 9 | 12 | 11 | 13 |
| Stock-based pay | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 65 | 24 | 21 | 30 | 22 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 4 | 1 | 3 | 1 | 1 | 2 | 1 | 1 |
| Free cash flow | 4 | 2 | 14 | 15 | 4 | 6 | 2 | 13 | −1 | 4 | 8 | −3 | 4 | 15 | 1 | −28 | 29 | 34 |
| Free cash flow after stock pay | — | — | 14 | 15 | 4 | 6 | 2 | 13 | −1 | 4 | 8 | −3 | −56 | −49 | −24 | −50 | −1 | 12 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 11 | 0 | 0 | 14 | 17 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 273 | 64 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | −11 | 6 | 7 | 9 | 8 | 9 | 9 |
| Depreciation and amortisation | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
| Stock-based pay | 9 | 7 | 7 | 8 | 9 | 6 | 3 | 3 |
| Capital spending | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −7 | −12 | 6 | 7 | 9 | 8 | 9 | 9 |
| Free cash flow after stock pay | −16 | −20 | −1 | −1 | −1 | 2 | 6 | 5 |
Compare with peers
- TSS, Inc. cash flow
- Clps Inc cash flow
- Mastech Digital, Inc. cash flow
- LZ Technology Holdings Ltd cash flow
- Widepoint Corp cash flow
Head to head: TLS vs TSSICLPS vs TLSMHH vs TLS
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies